2024-04-29  5:30:41 PM Chg. +0.360 Volume Bid5:55:00 AM Ask5:55:00 AM Market Capitalization Dividend Y. P/E Ratio
7.640CHF +4.95% 80,142
Turnover: 595,010.460
7.700Bid Size: 2,000 7.900Ask Size: 300 136.34 mill.CHF - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  .1000   .1000   .0900   .0720   .4050
Intangible Assets
  .0200   .0100   .0100   0.0000   -
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  .3000   13.3000   11.1000   8.7020   6.2140
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  -   -   -   5.7190   7.0530
Cash and Cash Equivalents
  22.1000   13.2000   25   13.4240   6.3380
Current Assets
  59.9000   37.9000   39.4000   28.4930   19.6520
Total Assets
  60.3000   51.2000   50.5000   37.1950   25.8660

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5.5000   6.7000   3.5000   4.8690   6.1060
Long-term debt
  16.7000   25.7000   42.5000   65.4900   25.7530
Liabilities to Banks
  16.7000   25.7000   42.5000   -   -
Provisions
  -   -   -   -   -
Liabilities
  23.5000   34   47.4000   51.2250   55.7740
Share Capital
  3.6000   3.6000   3.6000   -   -
Total Equity
  36.8000   17.2000   3.1000   -14.0300   -29.9080
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  60.3000   51.2000   50.5000   37.1950   25.8660

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7   5.3000   5.8000   6.0940   9.0570
Depreciation (total)
  -   -   -   -   -
Operating Result
  -20.9000   -18.1000   -12.4000   -13.3020   -11.6290
Interest Income
  -   -   -   -4.1700   -4.5710
Income Before Taxes
  -20.2000   -19.6000   -14.9000   -   -
Income Taxes
  0.0000   -1.4000   0.0000   .0210   .0240
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -20.2000   -21   -14.9000   -17.4930   -16.2240

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -1.1300   -1.1800   -0.8400   -0.9800   -0.9100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -22.2000   -15.6000   -11.4000   -11.0920   -10.1400
Cash Flow from Investing Activities
  -.9000   -.6000   8.4000   -.3170   3.2460
Cash Flow from Financing
  17.6000   7.4000   14.8000   -.1860   -.1920
Decrease / Increase in Cash
  -5.6000   -8.8000   11.8000   -   -
Employees
  26   23   25   -   -