2024-05-13  10:00:00 PM Chg. +0.4300 Volume Bid11:25:11 PM Ask11:25:11 PM Market Capitalization Dividend Y. P/E Ratio
25.4600USD +1.72% 3.34 mill.
Turnover: 58.91 mill.
25.1200Bid Size: 100 25.6900Ask Size: 100 14.67 bill.USD 0.79% 97.92

Assets

2013
-
 USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   3,009   2,746   2,405   1,624
Intangible Assets
  -   2,137   2,242   2,207   2,281
Long-Term Investments
  -   2,609   2,379   2,270   2,027
Fixed Assets
  -   11,219   11,118   11,594   10,737
Inventories
  -   310   319   218   -
Accounts Receivable
  -   1,388   1,310   1,229   1,276
Cash and Cash Equivalents
  -   3,145   1,951   1,832   2,016
Current Assets
  -   5,270   3,975   3,889   3,815
Total Assets
  -   16,489   15,093   15,483   14,552

 

Liabilities

2013
-
 USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   276   239   217   222
Long-term debt
  -   0.0000   0.0000   369   276
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   3,090   2,977   3,701   3,479
Share Capital
  -   4   4   4   4
Total Equity
  -   13,399   12,116   11,782   11,073
Minority Interests
  -   156   171   218   284
Total liabilities equity
  -   16,489   15,093   15,483   14,552

 

Income Statement

2013
-
 USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   8,574   8,633   8,292   8,139
Depreciation (total)
  -   578   530   505   449
Operating Result
  -   -   -   -   -
Interest Income
  -   68   56   43   39
Income Before Taxes
  -   -397   56   181   -615
Income Taxes
  -   691   134   54   -28
Minority Interests Profit
  -   -55   -69   -71   -95
Net Income
  -   239   -147   179   -738

 

Per Share

2013
-
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -   0.4100   -0.2600   0.3000   -1.2700
Dividend per Share
  0.0000   -   -   0.2000   0.2000

 

Cash Flow

2013
-
 USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   854   831   952   494
Cash Flow from Investing Activities
  -   -306   -1,741   -1,124   -105
Cash Flow from Financing
  -   189   -190   150   -217
Decrease / Increase in Cash
  -   -   -1,100   -22   172
Employees
  -   -   -   -   -