6/3/2024  5:10:55 PM Chg. +13.00 Volume Bid5:11:33 PM Ask5:11:25 PM Market Capitalization Dividend Y. P/E Ratio
9,344.00GBX +0.14% 64,614
Turnover(GBP): 5.7 mill.
9,340.00Bid Size: 34 9,348.00Ask Size: 143 11.37 bill.GBP - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  592.4000   581.9000   537.3000   509.2000   503.3000
Intangible Assets
  46.5000   45.6000   44.8000   44.4000   44
Long-Term Investments
  24.3000   44.6000   30.9000   17.7000   65.7000
Fixed Assets
  725   714.3000   685.8000   676.5000   666.3000
Inventories
  368.3000   371.9000   331.8000   385.6000   416.8000
Accounts Receivable
  645.6000   699.1000   718.1000   808   844.3000
Cash and Cash Equivalents
  49.3000   56.4000   136.3000   273.3000   275.5000
Current Assets
  1,067.3000   1,139.9000   1,207.8000   1,468.1000   1,616
Total Assets
  1,792.3000   1,854.2000   1,893.6000   2,144.6000   2,282.3000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  544.6000   545   537.2000   594   636.5000
Long-term debt
  471.2000   652.1000   566.8000   800.8000   838.2000
Liabilities to Banks
  481.4000   659.7000   659.9000   803.4000   841
Provisions
  36.7000   27.4000   15.2000   8.5000   9.4000
Liabilities
  1,559.9000   1,631.5000   1,608   1,858.4000   1,960.4000
Share Capital
  18.1000   16.9000   16.1000   15.5000   15.3000
Total Equity
  232.3000   222.7000   285.7000   286.3000   322
Minority Interests
  .1000   0.0000   -.1000   -.1000   -.1000
Total liabilities equity
  1,792.3000   1,854.2000   1,893.6000   2,144.6000   2,282.3000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  3,453.7000   3,441.1000   3,562.8000   3,740   3,999.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  574.8000   601.8000   695.1000   722.8000   812.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  551.4000   579.5000   666.5000   695.2000   794.8000
Income Taxes
  -150.5000   -145.3000   -157.9000   -142   -159.9000
Minority Interests Profit
  .2000   .1000   .1000   0.0000   0.0000
Net Income
  401.1000   474.9000   508.7000   553.2000   634.9000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  2.2200   2.8200   3.2000   3.6600   4.2800
Dividend per Share
  0.7800   0.9000   1.0500   1.2900   1.5000

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  452   525.9000   659   614.8000   743.2000
Cash Flow from Investing Activities
  -138.1000   -70.2000   -85.7000   -102.6000   -106
Cash Flow from Financing
  -377.2000   -446.1000   -491.1000   -371.8000   -636.1000
Decrease / Increase in Cash
  -63.3000   9.6000   82.2000   140.4000   1.1000
Employees
  58,706   56,304   54,507   52,533   50,018