2024-05-10  9:59:50 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.27USD +0.11% 14,085
Turnover: 595,100.32
-Bid Size: - -Ask Size: - 7.75 bill.USD 5.28% 19.56

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2.8000   3.1000   4.1000   -   -
Cash and Cash Equivalents
  2.1000   2.1000   1.5000   10.6040   14.2600
Current Assets
  -   -   -   -   -
Total Assets
  3,435   3,988   4,454.5000   4,926.7140   5,460.0440

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,431.2000   1,690.4000   1,676.2000   1,843.6220   2,117.6510
Share Capital
  1   1.1000   1.2000   1.3220   1.4120
Total Equity
  2,003.9000   2,297.6000   2,778.3000   3,083.0920   3,342.3930
Minority Interests
  1.4000   1.3000   1.2000   .5770   .2590
Total liabilities equity
  3,435   3,988   4,454.5000   4,926.7140   5,460.0440

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  259.9000   331.8000   392.3000   434.8470   482.9140
Depreciation (total)
  56.9000   74.1000   99.2000   116.1620   134.7980
Operating Result
  159.8000   197.6000   239.2000   266.2460   288.6550
Interest Income
  -73.3000   -80.3000   -83.8000   85.5100   90.0080
Income Before Taxes
  86.5000   117.3000   155.5000   179.7020   197.8290
Income Taxes
  .8000   -7.1000   .6000   .0750   -10.3180
Minority Interests Profit
  0.0000   0.0000   .0600   -.5690   -.1250
Net Income
  92.4000   141.9000   160.1000   155.1670   162.4020

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.9600   1.1300   1.1100   1.2400   1.2100
Dividend per Share
  1.5300   1.5600   1.6000   1.6500   1.7100

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  182.9000   228.1000   274.4000   296.7330   341.0950
Cash Flow from Investing Activities
  -752.1000   -601.8000   -568   -541.5580   -644.5440
Cash Flow from Financing
  569.2000   373.6000   293   253.9440   307.1050
Decrease / Increase in Cash
  0.0000   0.0000   -.6000   9.1190   3.6560
Employees
  59   60   62   64   62