2024-04-26  8:19:18 PM Chg. -0.0670 Volume Bid9:27:39 PM Ask9:27:39 PM Market Capitalization Dividend Y. P/E Ratio
1.2130EUR -5.23% 73,987
Turnover: 91,219.9315
-Bid Size: - -Ask Size: - 1.23 bill.EUR - -

Assets

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Property and Equipment
  6,767.6000   7,140.4000
Intangible Assets
  180.2000   189.1000
Long-Term Investments
  3.7000   3.7000
Fixed Assets
  8,961.3000   12,624.7000
Inventories
  16.3000   81.3000
Accounts Receivable
  2,152.9000   2,184.8000
Cash and Cash Equivalents
  7,694.8000   7,759
Current Assets
  9,864.1000   10,044.9000
Total Assets
  18,825.4000   22,669.6000

 

Liabilities

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Accounts Payable
  3,782.6000   3,651.2000
Long-term debt
  8,416.4000   8,696.2000
Liabilities to Banks
  -   -
Provisions
  59.9000   59.9000
Liabilities
  15,555.8000   18,466.2000
Share Capital
  -   -
Total Equity
  3,269.6000   4,203.4000
Minority Interests
  0.0000   0.0000
Total liabilities equity
  -   22,669.6000

 

Income Statement

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Revenues
  5,067.8000   18,869.3000
Depreciation (total)
  1,270   1,851
Operating Result
  -2,786   1,502.3000
Interest Income
  4,661.9000   -455.8000
Income Before Taxes
  -   -
Income Taxes
  5.5000   41
Minority Interests Profit
  0.0000   0.0000
Net Income
  1,870.5000   1,005.5000

 

Per Share

2021
IFRS
in NOK
2022
IFRS
in NOK
Earnings per Share
  3.5000   0.9900
Dividend per Share
  -   -

 

Cash Flow

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  139.1000   2,425.7000
Cash Flow from Investing Activities
  222.6000   -801.3000
Cash Flow from Financing
  4,784.4000   -1,561.1000
Decrease / Increase in Cash
  -   -
Employees
  6,365   -