2024-05-21  8:02:24 AM Chg. -2.65 Volume Bid9:26:53 PM Ask9:26:53 PM Market Capitalization Dividend Y. P/E Ratio
165.30EUR -1.58% 0
Turnover: 0.00
161.80Bid Size: 450 162.20Ask Size: 450 35.12 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,743.2450   2,023.4480   2,241.4020   2,404.4590   2,754.9430
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,803.0940   2,084.7740   2,313.6250   2,483.7710   2,839.0540
Inventories
  -   -   -   -   -
Accounts Receivable
  303.1700   310.5010   320.0870   394.1690   427.5690
Cash and Cash Equivalents
  34.7870   11.4720   10.1710   127.4620   190.2820
Current Assets
  433.1430   381.7300   382.6220   584.6530   706.2290
Total Assets
  2,236.2370   2,466.5040   2,696.2470   3,068.4240   3,545.2830

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  45.3140   66.7740   89.2160   73.7290   78.5180
Long-term debt
  120   107.3170   104.9750   45   45
Liabilities to Banks
  -   -   -   -   -
Provisions
  220.8000   235.1000   272.6000   190   247.7000
Liabilities
  742.1730   781.8670   845.0890   791.5700   864.8000
Share Capital
  25.8270   25.3230   24.7260   24.7140   24.3690
Total Equity
  1,494.0640   1,684.6370   1,851.1580   2,276.8540   2,680.4830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,236.2370   2,466.5040   2,696.2470   3,068.4240   3,545.2830

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,787.8970   2,972.4420   2,991.5170   3,358.1120   4,043.6950
Depreciation (total)
  146.4660   165.3430   189.8670   205.7630   230.3570
Operating Result
  441.3070   498.2400   483.8350   575.8860   817.0510
Interest Income
  6.6100   5.2100   4.3320   2.1540   .1890
Income Before Taxes
  432.5140   490.0170   477.5870   575.8320   815.5130
Income Taxes
  165   185.3270   181.8220   112.0580   209.8450
Minority Interests Profit
  -   -   -   -   -
Net Income
  267.5140   304.6900   295.7650   463.7740   605.6680

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0333   1.1900   1.1867   1.8767   2.4633
Dividend per Share
  -   -   -   0.1333   0.1733

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  391.6740   553.8800   565.5830   536.2940   900.1160
Cash Flow from Investing Activities
  -345.8140   -437.6170   -407.4000   -367.7460   -580.3910
Cash Flow from Financing
  -41.2470   -139.5780   -159.4840   -51.2570   -256.9050
Decrease / Increase in Cash
  4.6130   -23.3150   -1.3010   117.2910   62.8200
Employees
  16,443   17,931   17,543   19,183   21,279