2024-04-29  9:59:55 PM Chg. +1.88 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
184.23USD +1.03% 102,570
Turnover: 18.78 mill.
-Bid Size: - -Ask Size: - 40.1 bill.USD 0.43% 32.52

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,023.4480   2,241.4020   2,404.4590   2,754.9430   2,968.8350
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,084.7740   2,313.6250   2,483.7710   2,839.0540   3,128.7340
Inventories
  -   -   -   -   -
Accounts Receivable
  310.5010   320.0870   394.1690   427.5690   397.5790
Cash and Cash Equivalents
  11.4720   10.1710   127.4620   190.2820   403.5710
Current Assets
  381.7300   382.6220   584.6530   706.2290   866.8340
Total Assets
  2,466.5040   2,696.2470   3,068.4240   3,545.2830   3,995.5680

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  66.7740   89.2160   73.7290   78.5180   70.2540
Long-term debt
  107.3170   104.9750   45   45   45
Liabilities to Banks
  -   -   -   -   -
Provisions
  235.1000   272.6000   190   247.7000   262
Liabilities
  781.8670   845.0890   791.5700   864.8000   914.8510
Share Capital
  25.3230   24.7260   24.7140   24.3690   23.9070
Total Equity
  1,684.6370   1,851.1580   2,276.8540   2,680.4830   3,080.7170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,466.5040   2,696.2470   3,068.4240   3,545.2830   3,995.5680

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,972.4420   2,991.5170   3,358.1120   4,043.6950   4,109.1110
Depreciation (total)
  165.3430   189.8670   205.7630   230.3570   253.6810
Operating Result
  498.2400   483.8350   575.8860   817.0510   818.7060
Interest Income
  5.2100   4.3320   2.1540   .1890   .3770
Income Before Taxes
  490.0170   477.5870   575.8320   815.5130   823.9490
Income Taxes
  185.3270   181.8220   112.0580   209.8450   208.4310
Minority Interests Profit
  -   -   -   -   -
Net Income
  304.6900   295.7650   463.7740   605.6680   615.5180

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.1900   1.1867   1.8767   2.4633   2.5567
Dividend per Share
  -   -   0.1333   0.1733   0.2267

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  553.8800   565.5830   536.2940   900.1160   983.8880
Cash Flow from Investing Activities
  -437.6170   -407.4000   -367.7460   -580.3910   -473.6390
Cash Flow from Financing
  -139.5780   -159.4840   -51.2570   -256.9050   -296.9600
Decrease / Increase in Cash
  -23.3150   -1.3010   117.2910   62.8200   213.2890
Employees
  17,931   17,543   19,183   21,279   20,105