2024-04-29  9:59:55 PM Chg. -0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
29.80USD -1.10% 54,620
Turnover: 1.63 mill.
-Bid Size: - -Ask Size: - 8.29 bill.USD 3.29% 14.06

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,466.7000   1,593.9000   1,768.7000   1,927.5000   2,201.4000
Cash and Cash Equivalents
  78.8000   118.7000   158.1000   81   202.8000
Current Assets
  -   -   -   -   -
Total Assets
  21,076.3000   22,815.2000   24,981.8000   25,159.4000   26,501.4000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,076.2000   16,628.6000   18,088.6000   18,993.2000   20,090.7000
Share Capital
  303.6000   304.1000   307.5000   296.9000   278.3000
Total Equity
  6,000.1000   6,186.6000   6,893.2000   6,166.2000   6,410.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  21,076.3000   22,815.2000   24,981.8000   25,159.4000   26,501.4000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  7,213.7000   7,166   9,341.6000   8,083.7000   7,258.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -40   -43.7000   -56.2000   -66.7000   -70.5000
Income Before Taxes
  1,322.4000   688.4000   1,922.1000   857.4000   747.4000
Income Taxes
  265.9000   129.7000   387.7000   170.9000   148.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,056.4000   558.6000   1,534.3000   686.4000   598.6000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.5200   1.8700   5.0800   2.2800   2.1200
Dividend per Share
  1.8000   1.8400   2.3800   1.9200   0.9800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  936.2000   1,185   1,311.7000   1,170.6000   880.4000
Cash Flow from Investing Activities
  -424.6000   -845.2000   -936.5000   -415   25.3000
Cash Flow from Financing
  -533.1000   -300   -335.7000   -832.7000   -783.2000
Decrease / Increase in Cash
  -21.4000   39.8000   39.4000   -77.1000   122.5000
Employees
  9,000   -   -   -   -