2024-05-20  5:36:14 PM Chg. - Volume Bid9:07:45 AM Ask9:02:11 AM Market Capitalization Dividend Y. P/E Ratio
6.000EUR - 0
Turnover: 0.000
5.900Bid Size: 827 6.050Ask Size: 4,000 57.62 mill.EUR - 23.60

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3.7000   4   4   4.1000   9.1000
Intangible Assets
  .0400   .0800   .0700   2.3000   2.7000
Long-Term Investments
  1.4000   1.1000   1.2000   1.3000   1.4000
Fixed Assets
  12.1000   11.9000   11.6000   17.6000   24.1000
Inventories
  0.0000   .0200   .0100   0.0000   0.0000
Accounts Receivable
  12.5000   11.2000   12.3000   16.6000   19.1000
Cash and Cash Equivalents
  7.8000   10.9000   12   12.1000   10.5000
Current Assets
  21.6000   23.6000   25.8000   31.1000   32.9000
Total Assets
  33.7000   35.5000   37.4000   48.7000   57

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1.9000   1.4000   2.1000   2.5000   3.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2.8000   4.1000   4.6000   5.2000   5
Liabilities
  13   14.8000   15.6000   19.6000   26.1000
Share Capital
  8.4880   8.4600   8.4400   8.8510   8.8510
Total Equity
  20.7000   20.7000   21.7000   29.1000   30.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  33.7000   35.5000   37.4000   48.7000   57

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  42.7000   46   50.4000   63.2000   72.3000
Depreciation (total)
  .6000   .6000   .7000   1.1000   3.1000
Operating Result
  1.8000   2.1000   2.5000   3.5000   3.6000
Interest Income
  .2000   -.0300   -   -   -
Income Before Taxes
  2   2.2000   2.5000   3.6000   3.6000
Income Taxes
  .6000   .7000   .6000   .9000   1
Minority Interests Profit
  -.1000   -.0300   -.2000   -.4000   -.6000
Net Income
  1.2000   1.5000   1.7000   2.2000   2

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1460   0.1750   0.1970   0.2530   0.2230
Dividend per Share
  0.1000   0.1200   0.1400   0.1600   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.2000   4.7000   2.8000   3.1000   4.1000
Cash Flow from Investing Activities
  -.4000   -.5000   -.6000   -1.6000   -2.2000
Cash Flow from Financing
  -.8000   -1   -1.2000   -1.3000   -3.6000
Decrease / Increase in Cash
  -.0700   3.2000   1   .2000   -1.7000
Employees
  369   387   436   507   562