2024-04-16  9:04:34 AM Chg. - Volume Bid9:00:04 AM Ask9:00:04 AM Market Capitalization Dividend Y. P/E Ratio
32.71EUR - 172
Turnover: 5,631.71
-Bid Size: - -Ask Size: - 3.79 bill.EUR 4.58% 22.98

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  289.1000   323.1000   316.9000   320.9000   319.6000
Intangible Assets
  40.4000   39.3000   50.2000   37.6000   26.8000
Long-Term Investments
  .4000   .3000   .3000   .2000   .2000
Fixed Assets
  371.5000   434.7000   418.5000   435.6000   371.8000
Inventories
  227.5000   225.4000   222.1000   230.3000   258.1000
Accounts Receivable
  200.1000   199   188.8000   196.5000   157.4000
Cash and Cash Equivalents
  200.9000   164.1000   248.7000   114   294.4000
Current Assets
  691.4000   620.8000   728.2000   600.1000   743.7000
Total Assets
  1,062.9000   1,055.5000   1,146.7000   1,035.7000   1,115.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  106.1000   83.2000   74.9000   79   86.7000
Long-term debt
  150.2000   150.3000   .6000   6.7000   105.5000
Liabilities to Banks
  152.5000   151.4000   151.5000   10   108.6000
Provisions
  46.7000   45.6000   39.6000   44.2000   32.2000
Liabilities
  421.5000   375.8000   373.6000   256.3000   384.2000
Share Capital
  92.2000   92.2000   92.2000   92.2000   92.2000
Total Equity
  641.4000   679.7000   773.1000   779.4000   731.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,062.9000   1,055.5000   1,146.7000   1,035.7000   1,115.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,073.5000   1,084.6000   977.5000   1,051   1,078.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  314.6000   293   252.8000   252.8000   280.1000
Interest Income
  -4.1000   -6.5000   -4.4000   -1.9000   -1.8000
Income Before Taxes
  310.9000   286.5000   248.4000   250.8000   278.3000
Income Taxes
  61.9000   60.5000   51   50.5000   58.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  249   226   330.3000   200.4000   219.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.7700   1.6100   2.3500   1.4300   1.5600
Dividend per Share
  1.5500   1.4500   1.5000   1.5000   1.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  249.1000   228.4000   230.9000   270.8000   299.1000
Cash Flow from Investing Activities
  -21.1000   -74.9000   95.4000   -34   -39.7000
Cash Flow from Financing
  -237.4000   -220.3000   -205.3000   -371.4000   -115.1000
Decrease / Increase in Cash
  -9.4000   -66.8000   121.1000   -134.5000   144.3000
Employees
  3,469   3,464   3,179   3,251   3,337