2024-05-02  9:59:42 PM Chg. +4.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
135.65USD +3.52% 8,253
Turnover: 1.11 mill.
-Bid Size: - -Ask Size: - 2.31 bill.USD - 24.91

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  260.4790   225.7030   183.1140   141.5390   115.5240
Intangible Assets
  43.6150   50.4130   56.2830   118.4500   142.0010
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  444.9560   438.1530   436.4050   577.0870   604.9940
Inventories
  234.1380   230.4210   273.2880   248.5100   313.5520
Accounts Receivable
  185.7730   178.5190   141.7160   206.5260   210.7440
Cash and Cash Equivalents
  38.8310   47.5930   104.3700   169.6500   84.8140
Current Assets
  579.2300   541.5210   555.3180   653   650.6970
Total Assets
  1,024.1860   979.6740   991.7230   1,230.0870   1,255.6910

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  74.4600   61.9320   69.4900   76.1210   106.8920
Long-term debt
  10.4360   8.5560   6.0540   241.7500   248.9800
Liabilities to Banks
  24   0.0000   125   103   113
Provisions
  93.8000   75   29.2000   20.7000   15
Liabilities
  491.9730   397.8950   450.8770   660.8740   766.2550
Share Capital
  287.4340   279.2120   219.1140   222.5290   169.4750
Total Equity
  532.2130   581.7790   540.8460   569.2130   489.4360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,024.1860   979.6740   991.7230   1,230.0870   1,255.6910

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  906.7420   958.2020   829.6600   960.9510   1,089.2860
Depreciation (total)
  54.2390   58.9760   57.9220   68.2350   69.7540
Operating Result
  81.2950   92.1080   38.3740   33.2920   55.9080
Interest Income
  -5.4400   -3.2550   -2.8790   -7.5410   -19.2930
Income Before Taxes
  75.8550   88.8530   35.4950   25.7510   36.8540
Income Taxes
  27.9610   23.7020   9.3380   4.6750   65.9810
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.8940   65.1510   26.1570   21.0760   -29.1270

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.4000   3.2900   1.3500   1.1200   -1.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  129.1700   105.1030   59.2180   62.7790   133.1090
Cash Flow from Investing Activities
  -72.2340   -35.4330   -43.4790   -200.6880   -149.4440
Cash Flow from Financing
  -54.2940   -60.0260   41.8280   203.5840   -68.4480
Decrease / Increase in Cash
  4.1340   8.7620   56.7770   65.2800   -84.8360
Employees
  5,607   5,810   5,847   5,763   6,087