2024-05-17  10:00:00 PM Chg. +1.8500 Volume Bid11:43:16 PM Ask11:43:16 PM Market Capitalization Dividend Y. P/E Ratio
139.2700USD +1.35% 58,597
Turnover: 4.2 mill.
138.6200Bid Size: 100 139.9600Ask Size: 100 2.37 bill.USD - 25.55

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  115.5240   127.3850   127.9360   118.0040   109.6840
Intangible Assets
  142.0010   132.9540   128.2790   127.6080   138.3700
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  604.9940   623.9650   650.8320   674.9630   697.0060
Inventories
  313.5520   273.7110   241.2260   294.2080   333.9070
Accounts Receivable
  210.7440   238.4400   269.8400   290.6530   307.9730
Cash and Cash Equivalents
  84.8140   96.3160   76.1000   80.6000   64.2000
Current Assets
  650.6970   640.8990   617.7090   709.4040   746.1440
Total Assets
  1,255.6910   1,264.8640   1,268.5410   1,384.3670   1,443.1500

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  106.8920   93.5000   84.9400   141.2630   125.2040
Long-term debt
  248.9800   257.7520   267.0720   276.4210   48.6680
Liabilities to Banks
  113   88   59   -   -
Provisions
  15   8   5.8000   -   -
Liabilities
  766.2550   713.1370   696.3890   744.5470   804.7260
Share Capital
  169.4750   168.9130   122.5530   105.7240   .0170
Total Equity
  489.4360   551.7270   572.1520   639.8200   638.4240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,255.6910   1,264.8640   1,268.5410   1,384.3670   1,443.1500

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,089.2860   1,182.1150   1,166.0440   1,146.9020   1,183.2360
Depreciation (total)
  69.7540   56.2340   49.7580   43.8550   38.6790
Operating Result
  55.9080   107.7740   104.8870   115.3710   121.7490
Interest Income
  -19.2930   -21.6100   -18.7650   -16.7310   -8.9620
Income Before Taxes
  36.8540   86.1640   86.1220   98.6400   140.1600
Income Taxes
  65.9810   -21.3680   -10.8700   -24.5910   -24.8130
Minority Interests Profit
  -   -   -   -   -
Net Income
  -29.1270   64.7960   75.2520   74.0490   115.3470

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.5700   3.5800   4.1400   4.1200   6.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  133.1090   119.1120   129.1800   139.0660   63.8080
Cash Flow from Investing Activities
  -149.4440   -48.4860   -42.6870   -34.6930   -12.6740
Cash Flow from Financing
  -68.4480   -58.3140   -104.7300   -103.9250   -64.0080
Decrease / Increase in Cash
  -84.8360   11.5020   -20.2140   4.5110   -16.4110
Employees
  6,087   6,667   6,758   -   -