2021-06-14  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
52.38EUR - 18
Turnover: -
-Bid Size: - -Ask Size: - 4.82 bill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,137.1000   1,115   1,060   1,396   1,621
Intangible Assets
  105.6000   132.6000   113   142   296
Long-Term Investments
  12.3000   4.7000   4   13   19
Fixed Assets
  -   -   -   -   -
Inventories
  1,152.1000   986.8000   655   662   743
Accounts Receivable
  857.5000   897.7000   580   634   614
Cash and Cash Equivalents
  667.7000   727   457   609   333
Current Assets
  2,867   2,929.3000   3,124   2,100   1,984
Total Assets
  4,709.5000   4,765.2000   4,801   4,238   4,730

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  798.6000   748.6000   601   752   714
Long-term debt
  138.5000   51.7000   44   194   166
Liabilities to Banks
  228.4000   140.1000   114   239   439
Provisions
  229.5000   213   207   216   234
Liabilities
  2,308.7000   2,283.1000   2,315   1,778   2,053
Share Capital
  104.7000   104.7000   105   105   105
Total Equity
  2,400.8000   2,482.1000   2,486   2,460   2,676
Minority Interests
  25   12.2000   13   8   140
Total liabilities equity
  4,709.5000   4,765.2000   4,801   4,238   4,730

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,142.1000   5,574.2000   3,785   4,128   4,115
Depreciation (total)
  -   -   -   -   -
Operating Result
  320   268.9000   718   395   204
Interest Income
  -37.6000   -26.6000   -15   -5   -7
Income Before Taxes
  279.2000   238.8000   701   389   197
Income Taxes
  86.1000   67.6000   169   114   55
Minority Interests Profit
  -5.2000   -4.8000   -1   -3   -3
Net Income
  187.9000   166.4000   397   220   137

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.8000   1.5900   3.8400   2.2700   1.4200
Dividend per Share
  0.9000   0.9000   1.0000   1.1100   1.1100

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  459.1000   579.8000   187   548   279
Cash Flow from Investing Activities
  -157.2000   -298.5000   -9   -319   -625
Cash Flow from Financing
  -176.1000   -228.5000   -343   -154   72
Decrease / Increase in Cash
  145.6000   59.3000   -168   50   -276
Employees
  33,802   32,914   34,216   25,934   26,983