2024-06-03  8:14:16 AM Chg. -0.040 Volume Bid5:35:13 PM Ask5:35:13 PM Market Capitalization Dividend Y. P/E Ratio
3.660EUR -1.08% -
Turnover: -
3.800Bid Size: 800 4.040Ask Size: 800 316.98 mill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  24.4000   27.5000   25.4000   31.8000   61.9000
Intangible Assets
  1.7000   1.3000   .1000   .1000   .1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2.7000   2.2000   3.3000   4.3000   2.6000
Accounts Receivable
  7.4000   2   5.7000   15.4000   12.8000
Cash and Cash Equivalents
  9.4000   15.3000   14.3000   32.2000   16.2000
Current Assets
  25.7000   27.4000   37   69.5000   56.9000
Total Assets
  51.9000   56.9000   65.4000   112.4000   122.9000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  3.6000   1.6000   8.7000   11.4000   14.3000
Long-term debt
  27.3000   34.4000   36.9000   41.2000   -
Liabilities to Banks
  27.3000   34.4000   36.9000   41.2000   0.0000
Provisions
  1.3000   .6000   .6000   1.6000   5.5000
Liabilities
  41   44.3000   59.3000   77.7000   47.3000
Share Capital
  25.7410   30.8790   31.0760   33.0340   38.4160
Total Equity
  10.9000   12.6000   6.1000   34.7000   75.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  51.9000   56.9000   65.4000   112.4000   122.9000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  15.9000   27.8000   37.6000   66.8000   64.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -14.1000   -11.3000   -5.7000   13.9000   -14.5000
Interest Income
  -2.8700   -8.9700   -6.0600   -8.9300   -6.4000
Income Before Taxes
  -17   -20.3000   -11.8000   5   -20.9000
Income Taxes
  -4   -3.7000   -2.7000   -2.5000   -4.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -13   -16.6000   -9   7.5000   -16.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.0051   -0.0060   -0.0029   0.1157   -0.2210
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -13.1000   -5.1000   3   12.9000   -3.5000
Cash Flow from Investing Activities
  -16.7000   -6.4000   -1.9000   -10.1000   -19.4000
Cash Flow from Financing
  25   17.5000   -2.1000   15.1000   6.9000
Decrease / Increase in Cash
  -4.8000   6   -1   17.9000   -16
Employees
  231   256   321   432   554