2024-05-29  7:57:19 AM Chg. -0.1400 Volume Bid12:38:07 PM Ask12:38:07 PM Market Capitalization Dividend Y. P/E Ratio
3.7600EUR -3.59% -
Turnover: -
3.7400Bid Size: 2,700 3.8000Ask Size: 2,700 302.73 mill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  8.9000   24.4000   27.5000   25.4000   31.8000
Intangible Assets
  2.1000   1.7000   1.3000   .1000   .1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1.4000   2.7000   2.2000   3.3000   4.3000
Accounts Receivable
  3.6000   7.4000   2   5.7000   15.4000
Cash and Cash Equivalents
  14.2000   9.4000   15.3000   14.3000   32.2000
Current Assets
  22.8000   25.7000   27.4000   37   69.5000
Total Assets
  33.9000   51.9000   56.9000   65.4000   112.4000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  2.8000   3.6000   1.6000   8.7000   11.4000
Long-term debt
  1   27.3000   34.4000   36.9000   41.2000
Liabilities to Banks
  1   27.3000   34.4000   36.9000   41.2000
Provisions
  .5000   1.3000   .6000   .6000   1.6000
Liabilities
  10.8000   41   44.3000   59.3000   77.7000
Share Capital
  25.6590   25.7410   30.8790   31.0760   33.0340
Total Equity
  23   10.9000   12.6000   6.1000   34.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  33.9000   51.9000   56.9000   65.4000   112.4000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  13.6000   15.9000   27.8000   37.6000   66.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -10.6000   -14.1000   -11.3000   -5.7000   13.9000
Interest Income
  -.1500   -2.8700   -8.9700   -6.0600   -8.9300
Income Before Taxes
  -10.8000   -17   -20.3000   -11.8000   5
Income Taxes
  -2.1000   -4   -3.7000   -2.7000   -2.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -8.7000   -13   -16.6000   -9   7.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  -0.0043   -0.0051   -0.0060   -0.0029   0.1157
Dividend per Share
  113.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -6   -13.1000   -5.1000   3   12.9000
Cash Flow from Investing Activities
  -5.5000   -16.7000   -6.4000   -1.9000   -10.1000
Cash Flow from Financing
  23.6000   25   17.5000   -2.1000   15.1000
Decrease / Increase in Cash
  12   -4.8000   6   -1   17.9000
Employees
  134   231   256   321   432