PAN AMER. SILVER CORP./ CA6979001089 /
| 2024-05-28 9:51:14 PM | Chg. +0.700 | Volume | Bid10:00:00 PM | Ask10:00:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 20.860EUR | +3.47% | 32,324 Turnover: 656,632.565 |
20.690Bid Size: 724 | 20.990Ask Size: 714 | 7.62 bill.EUR | - | - |
Assets
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,301 | 2,504.9000 | 2,415.0100 | 2,344.5510 | 2,226.3540 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | .0700 | 17.9000 | 4.0100 | 8.7110 | 8.4760 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 214.5000 | 346.5000 | 406.1900 | 500.4600 | 471.6300 | ||||||
| Accounts Receivable | 0.0000 | 0.0000 | 127.2000 | 128.1500 | 136.6140 | ||||||
| Cash and Cash Equivalents | 138.5000 | 120.6000 | 167.1100 | 283.5500 | 107.0050 | ||||||
| Current Assets | 548.4000 | 788.9000 | 856.9240 | 1,001.1690 | 804.3800 | ||||||
| Total Assets | 1,937.5000 | 3,461.7000 | 3,433.8800 | 3,518.5840 | 3,248.4980 | ||||||
Liabilities
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 281.9380 | 306.0870 | 308.0540 | ||||||
| Long-term debt | 14.7000 | 15 | - | 11.9000 | 180.0100 | ||||||
| Liabilities to Banks | 14.7500 | 15 | - | - | - | ||||||
| Provisions | 218.9000 | 364.8000 | 12.0660 | 8.0410 | 17.8530 | ||||||
| Liabilities | 424.1000 | 993.8000 | 828.0360 | 882.5760 | 1,046.8800 | ||||||
| Share Capital | 2,321.4980 | 3,123.5140 | 3,132.1400 | 3,136.2100 | 3,139.9900 | ||||||
| Total Equity | 1,513.3000 | 2,467.8000 | 2,602.5190 | 2,631.5540 | 2,195.4790 | ||||||
| Minority Interests | 5.1000 | 4.7000 | 3.3200 | 4.4540 | 6.1390 | ||||||
| Total liabilities equity | 1,937.5000 | 3,461.7000 | 3,433.8800 | 3,518.5840 | 3,248.4980 | ||||||
Income Statement
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 784.5000 | 1,350.8000 | 1,338.8120 | 1,632.7500 | 1,494.7180 | ||||||
| Depreciation (total) | 147.3000 | 253.5000 | 254.4690 | 302.9580 | 316.0360 | ||||||
| Operating Result | 42.7000 | 127.1000 | 209.9800 | 320.9110 | -262.2610 | ||||||
| Interest Income | -8.4000 | 55.4000 | - | - | - | ||||||
| Income Before Taxes | 33.2000 | 182.5000 | - | - | - | ||||||
| Income Taxes | 21.1000 | 71.3000 | 75.5600 | 146.4290 | 39.1180 | ||||||
| Minority Interests Profit | -1.7000 | -.5000 | 1.4300 | 1.1340 | 1.6850 | ||||||
| Net Income | 10.3000 | 110.7000 | 177.8800 | 97.4280 | -344.7560 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 155 | 282 | 462.3150 | 392.1080 | 31.9090 | ||||||
| Cash Flow from Investing Activities | -159.2000 | -402.2000 | -83.9180 | -186.6620 | -255.4040 | ||||||
| Cash Flow from Financing | -33.1000 | 103.3000 | -329.5870 | -85.9100 | 52.9710 | ||||||
| Decrease / Increase in Cash | -37.4000 | -17.9000 | - | - | - | ||||||
| Employees | 7,200 | 6,800 | 6,850 | 7,100 | 6,200 | ||||||
