2024-05-03  9:59:55 PM Chg. +1.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
120.12USD +1.41% 69,706
Turnover: 8.34 mill.
-Bid Size: - -Ask Size: - 43.23 bill.USD 2.71% 27.80

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  267.6000   308.7000   324.3000   346   342.2000
Intangible Assets
  63.3000   77.2000   55.8000   45.2000   40.6000
Long-Term Investments
  -   -   -   -   385.6000
Fixed Assets
  -   -   -   -   1,358.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  186.6000   161.1000   142.4000   133.4000   149.4000
Cash and Cash Equivalents
  284.3000   119   108.8000   107.3000   152.5000
Current Assets
  4,159.1000   4,257.9000   5,075.9000   4,832.6000   5,011.4000
Total Assets
  5,226.3000   5,393.8000   6,479.6000   6,163.7000   6,370.1000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  37.3000   45.4000   69.7000   42.7000   48.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  24.8000   38   54.5000   61.4000   75.6000
Liabilities
  3,824.3000   3,897.6000   4,875.1000   4,390   4,593.1000
Share Capital
  3.6000   3.6000   3.6000   3.7000   3.6000
Total Equity
  1,402   1,496.2000   1,604.5000   1,773.7000   1,777
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,226.3000   5,393.8000   6,479.6000   6,163.7000   6,370.1000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,000.8000   2,084.3000   2,229.8000   2,326.2000   2,518.9000
Depreciation (total)
  -   -   -   -   105
Operating Result
  724.8000   786.4000   853.9000   904.8000   982.7000
Interest Income
  -   -   -   -   5.4000
Income Before Taxes
  729.3000   792.2000   860.3000   911.4000   988.1000
Income Taxes
  252.3000   276.9000   312.3000   342.4000   360.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  477   515.3000   548   569   627.5000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.3200   1.4200   1.5100   1.5600   1.7200
Dividend per Share
  1.2400   1.2400   1.2700   1.3100   1.4000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  610.9000   715.3000   706.6000   675.3000   880.9000
Cash Flow from Investing Activities
  -401.3000   -409.5000   -1,244.3000   181.7000   -316.1000
Cash Flow from Financing
  -398.1000   -471.1000   527.5000   -858.5000   -519.6000
Decrease / Increase in Cash
  -188.5000   -165.3000   -10.2000   -1.5000   45.2000
Employees
  12,200   12,400   12,400   12,400   12,700