2024-04-26  9:59:58 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.15USD +4.30% 217,032
Turnover: 688,640.18
-Bid Size: - -Ask Size: - 1.16 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   242.3000   591.9000   610.9000   444.8000
Intangible Assets
  -   16   247.9000   41.3000   25.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   823.2000   1,667.5000   1,393.9000   1,130
Inventories
  -   244.5000   937.1000   1,104.5000   522.6000
Accounts Receivable
  -   34.6000   71.4000   83.6000   97.2000
Cash and Cash Equivalents
  -   1,035.5000   1,134.8000   1,253.9000   813.9000
Current Assets
  -   2,158.6000   2,818.1000   2,634.6000   1,639.1000
Total Assets
  1,953.5000   2,981.8000   4,485.6000   4,028.5000   2,769.1000

 

Liabilities

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   361.7000   989.1000   797.4000   478.4000
Long-term debt
  -   0.0000   829.8000   1,554   1,678.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,303.8000   2,731.5000   3,435.6000   3,064.2000
Share Capital
  -   -   -   -   -
Total Equity
  1,491.5000   1,678   1,754.1000   592.9000   -295.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,953.5000   2,981.8000   4,485.6000   4,028.5000   2,769.1000

 

Income Statement

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  915   1,825.9000   4,021.8000   3,582.1000   2,800.2000
Depreciation (total)
  -   40.2000   63.8000   142.8000   124.3000
Operating Result
  -   -80.8000   -187.8000   -2,734   -1,197.1000
Interest Income
  -   16.2000   -6.9000   -40.7000   -70.7000
Income Before Taxes
  -   -68.4000   -198.2000   -2,808.1000   -1,258
Income Taxes
  -   3.3000   -9.2000   19.6000   3.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -195.6000   -71.6000   -189   -2,827.7000   -1,261.7000

 

Per Share

2018
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.8400   -0.3200   -0.6400   -8.7700   -3.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   376.4000   -239.7000   -2,020   -387.6000
Cash Flow from Investing Activities
  -   -741.3000   -585.1000   153.3000   -69.9000
Cash Flow from Financing
  -   1,240.2000   916.8000   2,015.1000   76.8000
Decrease / Increase in Cash
  -   874   98.7000   121.9000   -372.2000
Employees
  -   -   -   -   -