PhosAgro ao (Neg. deals with CCP:.../  RU000A0JRKT8  /

Moscow
2024-05-31  5:48:31 PM Chg. -101.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6,050.00RUB -1.64% 11,609
Turnover: 69.73 mill.
-Bid Size: - -Ask Size: - 767.29 bill.RUB 13.16% 4.16

Assets

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Property and Equipment
  220,031   237,444   274,522
Intangible Assets
  1,621   1,756   2,099
Long-Term Investments
  556   569   592
Fixed Assets
  248,080   278,265   314,299
Inventories
  32,636   41,177   39,349
Accounts Receivable
  32,887   48,526   75,741
Cash and Cash Equivalents
  8,460   21,710   13,356
Current Assets
  74,294   127,182   141,314
Total Assets
  322,374   405,447   455,613

 

Liabilities

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Accounts Payable
  39,152   41,756   39,412
Long-term debt
  108,092   157,081   109,784
Liabilities to Banks
  -   -   -
Provisions
  11,196   12,937   17,820
Liabilities
  216,628   240,804   257,893
Share Capital
  -   -   -
Total Equity
  105,617   164,537   197,562
Minority Interests
  129   106   158
Total liabilities equity
  -   -   455,613

 

Income Statement

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Revenues
  253,879   420,488   569,527
Depreciation (total)
  -   -   -
Operating Result
  57,654   164,134   228,340
Interest Income
  -4,480   -4,266   -7,528
Income Before Taxes
  -   -   -
Income Taxes
  9,749   30,381   47,583
Minority Interests Profit
  -11   -23   52
Net Income
  16,932   129,697   184,662

 

Per Share

2020
IFRS
in RUB
2021
IFRS
in RUB
2022
IFRS
in RUB
Earnings per Share
  131.0000   1,002.0000   1,426.0000
Dividend per Share
  300.0000   558.0000   780.0000

 

Cash Flow

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Cash Flow from Operating Activities
  83,738   126,225   203,281
Cash Flow from Investing Activities
  -41,219   -48,368   -98,986
Cash Flow from Financing
  -44,036   -62,669   -110,295
Decrease / Increase in Cash
  -   -   -
Employees
  18,508   19,224   21,645