2024-05-10  9:22:31 AM Chg. +353.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13,952.00RUB +2.60% 25
Turnover: 348,800
-Bid Size: - -Ask Size: - 1606.76 bill.RUB - -

Assets

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  4,121   4,789   5,771   4,899
Intangible Assets
  132   161   191   122
Long-Term Investments
  42   47   330   70
Fixed Assets
  4,926   5,761   7,240   6,201
Inventories
  595   633   1,006   925
Accounts Receivable
  130   147   139   130
Cash and Cash Equivalents
  1,445   13,463   1,317   1,711
Current Assets
  2,369   2,250   2,699   3,083
Total Assets
  7,295   8,011   9,939   9,284

 

Liabilities

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  399   391   378   390
Long-term debt
  3,659   3,055   3,245   8,004
Liabilities to Banks
  -   -   -   -
Provisions
  259   333   469   259
Liabilities
  4,849   4,512   4,636   9,911
Share Capital
  -   -   -   -
Total Equity
  2,355   3,474   5,293   -634
Minority Interests
  91   25   10   7
Total liabilities equity
  -   -   9,939   9,284

 

Income Statement

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  4,998   4,966   4,257   5,436
Depreciation (total)
  -   -   -   -
Operating Result
  3,066   2,959   1,898   3,172
Interest Income
  -210   -195   -147   -256
Income Before Taxes
  2,062   2,758   1,907   2,129
Income Taxes
  146   480   348   400
Minority Interests Profit
  -48   -8   -1   -
Net Income
  1,598   2,270   1,559   1,729

 

Per Share

2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  11.8900   16.8200   11.5300   14.8600
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  3,046   2,936   1,881   2,896
Cash Flow from Investing Activities
  -918   -1,138   -1,900   -856
Cash Flow from Financing
  -2,436   -1,893   6   -1,509
Decrease / Increase in Cash
  -   -   -   -
Employees
  20,385   20,385   22,772   -