2024-05-02  4:22:44 PM Chg. -0.040 Volume Bid4:25:11 PM Ask4:25:11 PM Market Capitalization Dividend Y. P/E Ratio
14.180EUR -0.28% 9,706
Turnover: 138,444.938
14.180Bid Size: 636 14.220Ask Size: 761 545.05 mill.EUR 5.28% 6.43

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  521.1000   612.8000   666.8000   940.9000   926.8000
Intangible Assets
  62.6000   139.9000   148.2000   148.5000   147.9000
Long-Term Investments
  207.5000   275.1000   274.6000   287.5000   200.6000
Fixed Assets
  799.7000   1,037.1000   1,104.1000   1,392.4000   1,283.8000
Inventories
  73.3000   74.7000   82.8000   76   74.8000
Accounts Receivable
  930   1,301.6000   1,461.7000   1,480.9000   1,333.3000
Cash and Cash Equivalents
  476.4000   358.7000   319.7000   581.9000   582.5000
Current Assets
  1,560.8000   1,847.6000   2,010.6000   2,272.5000   2,225.6000
Total Assets
  2,360.5000   2,884.8000   3,114.7000   3,664.9000   3,509.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  785.6000   1,032   1,154.4000   1,138.8000   973.1000
Long-term debt
  81.7000   151.5000   191.2000   445.2000   330.4000
Liabilities to Banks
  144.9000   298.3000   338.6000   645.4000   514.5000
Provisions
  319.5000   356.2000   379   414.7000   420.7000
Liabilities
  1,919.6000   2,287.8000   2,496.5000   3,065.9000   2,859
Share Capital
  29.0950   29.0950   29.0950   29.0950   29.0950
Total Equity
  437.7000   593.8000   614.2000   587.1000   636
Minority Interests
  3.2000   3.2000   4   12   14.6000
Total liabilities equity
  2,360.5000   2,884.8000   3,114.7000   3,664.9000   3,509.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,417.1000   4,292.9000   4,959.1000   4,880.4000   4,651.8000
Depreciation (total)
  87.3000   110.5000   127.1000   167.6000   168.6000
Operating Result
  100.1000   90.2000   92.3000   54.7000   -37.2000
Interest Income
  -9   -4.9000   -4.2000   -17.3000   -13.8000
Income Before Taxes
  91.1000   85.3000   88.1000   37.4000   -51
Income Taxes
  24.2000   21.6000   21.9000   9.6000   -8.7000
Minority Interests Profit
  -3   -3.2000   -3.5000   0.0000   0.0000
Net Income
  63.9000   60.5000   62.7000   27.8000   -42.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.2300   2.0900   2.1700   0.5000   -2.2800
Dividend per Share
  1.1000   1.1000   1.1000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  56.1000   -15.9000   186.3000   249.9000   167
Cash Flow from Investing Activities
  -108.6000   -209.9000   -68.7000   -110.7000   -86.7000
Cash Flow from Financing
  -116   107.2000   -154.8000   121.8000   -73.4000
Decrease / Increase in Cash
  -168.5000   -118.5000   -37.2000   260.9000   6.9000
Employees
  14,620   17,372   18,566   19,446   19,966