2024-05-13  9:56:42 PM Chg. -0.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
31.65USD -0.49% 2,030
Turnover: 64,738.22
-Bid Size: - -Ask Size: - 800.75 mill.USD - 47.92

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  91.6260   125.4750   139.4740   166.4400   228.0010
Intangible Assets
  4.0830   3.3370   2.6550   19.0840   19.8500
Long-Term Investments
  54.3180   64.7890   84.4790   37.0340   23.5790
Fixed Assets
  179.1700   223.0340   -   353.7340   403.6230
Inventories
  6.1940   9.7710   9.3100   11.2710   10.0870
Accounts Receivable
  24.2260   36.1250   34.0600   51.5030   59.1550
Cash and Cash Equivalents
  43.3290   47.6530   68.7950   36.7070   85.0460
Current Assets
  108.3440   138.0020   157.7840   165.0040   215.3620
Total Assets
  287.5140   361.0360   414.2410   518.7380   618.9850

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  7.8820   13.6430   11.3220   15.8760   17.4110
Long-term debt
  .0100   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  6.5000   6.8000   11.4000   17.8000   21.8000
Liabilities
  21.9750   33.3910   34.4080   57.5230   77.4880
Share Capital
  .0260   .0260   .0260   .0270   .0270
Total Equity
  265.5390   327.6450   379.8330   461.2150   541.4970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  287.5140   361.0360   414.2410   518.7380   618.9850

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  209.5830   264.1060   298.0550   344.4900   445.5960
Depreciation (total)
  11.1380   14.1260   -   -   -
Operating Result
  60.5280   67.1490   61.7670   72.2260   88.8980
Interest Income
  -   -   -   -   -
Income Before Taxes
  60.5310   67.8610   64.2210   74.4350   91.6550
Income Taxes
  18.8960   21.3470   21.5140   22.6570   15.0670
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.6350   46.5140   42.7070   51.7780   76.5880

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6200   1.7900   1.6200   1.9400   2.8400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  57.2100   58.5570   74.9670   81.7480   122.9290
Cash Flow from Investing Activities
  -63.4990   -63.5940   -60.7550   -123.9750   -63.2810
Cash Flow from Financing
  7.0360   10.2380   7.8470   9.1920   -10.4380
Decrease / Increase in Cash
  .2900   4.3240   21.1420   -32.0880   48.3390
Employees
  1,077   1,549   1,700   2,266   2,487