6/18/2021  5:36:54 PM Chg. -0.030 Volume Bid5:55:01 PM Ask5:55:01 PM Market Capitalization Dividend Y. P/E Ratio
29.020EUR -0.10% 2.24 mill.
Turnover: 65.42 mill.
-Bid Size: - -Ask Size: - 7.78 bill.EUR 1.72% 42.68

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,631   1,646   2,629   2,804   2,648
Intangible Assets
  792   735   2,132   2,154   1,997
Long-Term Investments
  210   245   314   314   312
Fixed Assets
  2,784   2,779   5,269   5,504   5,255
Inventories
  906   954   1,515   1,523   1,531
Accounts Receivable
  1,876   1,579   1,635   1,475   1,374
Cash and Cash Equivalents
  646   1,335   1,001   1,070   1,163
Current Assets
  3,527   3,964   4,871   4,955   4,673
Total Assets
  6,311   6,743   10,143   10,486   9,930

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,373   2,357   3,053   3,031   2,953
Long-term debt
  1,114   1,466   3,170   3,050   3,058
Liabilities to Banks
  1,286   1,836   3,309   3,297   3,231
Provisions
  490   457   822   990   786
Liabilities
  4,636   5,068   7,697   7,884   7,507
Share Capital
  22   22   27   27   27
Total Equity
  1,448   1,487   2,258   2,602   2,423
Minority Interests
  227   188   188   187   164
Total liabilities equity
  6,311   6,743   10,143   10,486   9,930

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  7,567   7,901   10,158   11,599   10,184
Depreciation (total)
  203   199   232   354   393
Operating Result
  447   421   310   569   353
Interest Income
  -   -   -   -   -
Income Before Taxes
  368   305   198   444   252
Income Taxes
  -106   -82   -68   -148   -78
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  262   223   130   292   178

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.1500   1.0700   0.5300   1.1100   0.6800
Dividend per Share
  0.4300   0.4300   0.4300   0.2500   0.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  615   607   462   775   705
Cash Flow from Investing Activities
  -172   -266   -1,476   -260   -250
Cash Flow from Financing
  -339   369   692   -448   -325
Decrease / Increase in Cash
  99   689   -334   69   94
Employees
  21,000   21,000   29,000   29,000   28,321