2022-07-19  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
187.44USD - 3.39 mill.
Turnover: -
-Bid Size: - -Ask Size: - 5.17 bill.USD - 13.13

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   3.2000   4.8000   5.2000   2.8380
Cash and Cash Equivalents
  -   5   12.9000   31.5000   152.4670
Current Assets
  -   -   -   -   -
Total Assets
  -   2,138.6000   2,151.8000   2,238.6000   2,227.1140

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   778   537.6000   323.9000   318.9050
Share Capital
  -   .2400   .2420   .2670   -
Total Equity
  -   1,360.6000   1,614.3000   1,914.6000   1,908.2090
Minority Interests
  -   181.4000   168.6000   196.7000   194.9280
Total liabilities equity
  -   2,138.6000   2,151.8000   2,238.6000   2,227.1140

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  276.9000   298.1000   347.2000   359.9000   376.9150
Depreciation (total)
  78.4000   84.4000   109.4000   108.9000   110.3570
Operating Result
  99.6000   104.8000   114.8000   130.8000   -
Interest Income
  -3.2000   -5.3000   -20.4000   -14.7000   -
Income Before Taxes
  96.4000   99.6000   94.4000   116.1000   -
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   30.7290
Net Income
  102   102.6000   95.4000   116.1000   173.9710

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5900   2.1300   0.8200   1.7700   4.2100
Dividend per Share
  1.7600   1.7600   1.7600   1.7600   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  177.1000   180.6000   209.1000   222.3000   227.7710
Cash Flow from Investing Activities
  -326.6000   -337.1000   -105.7000   -172.9000   113.1880
Cash Flow from Financing
  -53.7000   156.4000   -95.5000   -30.8000   -219.9730
Decrease / Increase in Cash
  -203.2000   -.1000   7.9000   18.6000   120.9860
Employees
  142   145   161   176   168