2024-05-01  9:59:57 PM Chg. +0.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
260.05USD +0.17% 50,005
Turnover: 13.07 mill.
-Bid Size: - -Ask Size: - 45.71 bill.USD 4.61% 23.42

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  209.8000   209.4000   246.9000   228.6320   211.4580
Long-Term Investments
  714.6000   735.3000   856.2000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  402.7000   411   428.1000   -   -
Cash and Cash Equivalents
  139   17.2000   19.2000   187.7120   104.2850
Current Assets
  -   -   -   -   -
Total Assets
  8,932.6000   8,793.4000   9,876.3000   9,818.6760   9,778.2320

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  609.3000   670.5000   1,057.4000   311.5050   580.5940
Share Capital
  -   -   -   17.2450   17.2930
Total Equity
  8,310.9000   8,122.9000   8,818.9000   9,507.1710   9,197.6380
Minority Interests
  12.4000   0.0000   0.0000   26.3750   26.9970
Total liabilities equity
  8,932.6000   8,793.4000   9,876.3000   9,818.6760   9,778.2320

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,752.1000   1,826.7000   1,981.7000   2,195.4040   2,381.6960
Depreciation (total)
  358.4000   357.8000   387.4000   437.1140   426.0080
Operating Result
  798.2000   872   962.5000   1,068.1110   1,232.0090
Interest Income
  -24.2000   -19.8000   -6.4000   6.7810   .6100
Income Before Taxes
  834   930.2000   1,057.5000   -   -
Income Taxes
  0.0000   0.0000   0.0000   -   -
Minority Interests Profit
  -12.6000   -3.8000   -5.1000   -5.7510   -6.4450
Net Income
  823.8000   939.3000   1,052.5000   908.1760   1,053.0500

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.3100   3.9300   4.9200   5.2700   6.1000
Dividend per Share
  3.6500   4.4000   5.1500   5.6000   6.5000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,203.5000   1,285.7000   1,430.3000   1,606.7580   1,732.6010
Cash Flow from Investing Activities
  -81.4000   -290.5000   -1,412.4000   -212.9960   -440.1050
Cash Flow from Financing
  -1,438.5000   -1,117.3000   -16.2000   -1,225.4150   -1,375.6050
Decrease / Increase in Cash
  -316.4000   -122.1000   1.8000   168.3470   -83.1090
Employees
  5,000   5,000   5,200   5,300   5,300