11/26/2021  7:57:15 AM Chg. -0.1600 Volume Bid11:48:34 AM Ask11:48:34 AM Market Capitalization Dividend Y. P/E Ratio
59.6600EUR -0.27% -
Turnover: -
58.0800Bid Size: 470 58.1000Ask Size: 470 13.83 bill.EUR 3.47% 24.03

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  660   640   590   611   720
Intangible Assets
  1,541   1,345   1,124   1,125   1,979
Long-Term Investments
  290   269   233   277   250
Fixed Assets
  12,861   11,554   10,527   12,646   16,843
Inventories
  411   406   385   367   411
Accounts Receivable
  9,733   10,010   9,750   9,115   10,233
Cash and Cash Equivalents
  1,672   2,228   2,407   3,206   3,413
Current Assets
  12,585   13,342   13,253   14,434   15,816
Total Assets
  25,446   24,896   23,780   27,080   32,659

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  11,766   11,992   11,541   12,176   13,411
Long-term debt
  3,086   3,028   2,780   2,425   4,286
Liabilities to Banks
  3,391   3,311   3,130   2,874   5,888
Provisions
  1,347   1,335   1,117   955   1,009
Liabilities
  18,863   18,831   17,822   20,227   25,267
Share Capital
  89   90   92   94   96
Total Equity
  6,556   6,055   5,956   6,853   7,401
Minority Interests
  27   10   2   0.0000   -9
Total liabilities equity
  25,446   24,896   23,780   27,080   32,659

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  9,601   9,733   9,690   9,951   11,001
Depreciation (total)
  174   166   161   526   586
Operating Result
  1,378   9   1,316   1,303   1,267
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,289   -173   1,189   1,219   1,154
Income Taxes
  -386   -342   -312   -285   -305
Minority Interests Profit
  -10   -7   -10   -11   -3
Net Income
  901   -527   862   919   841

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.0500   -2.3600   3.8100   4.0100   3.5900
Dividend per Share
  1.6000   1.8500   2.0000   2.1200   1.1500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,405   1,072   1,487   1,942   2,342
Cash Flow from Investing Activities
  -3,509   -411   -417   -448   -4,260
Cash Flow from Financing
  456   -237   -514   -815   2,129
Decrease / Increase in Cash
  -1,479   550   177   812   215
Employees
  77,574   78,913   77,767   75,588   83,235