2024-05-06  5:35:22 PM Chg. -0.020 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
17.980EUR -0.11% 17,753
Turnover: 319,788.540
17.920Bid Size: 100 18.120Ask Size: 100 621.42 mill.EUR 2.78% 19.54

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  134.5000   131.8000   136.4000   148.7000   163.8000
Intangible Assets
  213.7000   223.2000   191   138.1000   130.3000
Long-Term Investments
  56.1000   52.9000   60   64.2000   68.9000
Fixed Assets
  2,019.7000   2,038.2000   1,887.9000   1,910.2000   1,908.6000
Inventories
  76   71.9000   65.6000   71.2000   76.9000
Accounts Receivable
  627.3000   635.5000   584.7000   556.9000   564.9000
Cash and Cash Equivalents
  75   96.1000   192.8000   245.5000   497.8000
Current Assets
  823.6000   846.2000   894.6000   914.9000   1,185.9000
Total Assets
  2,843.3000   2,886.4000   2,782.5000   2,832.9000   3,115.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  80.1000   79.4000   78.4000   80.1000   79.5000
Long-term debt
  804.4000   753.6000   845.8000   673.8000   993.9000
Liabilities to Banks
  932.4000   884   867.8000   863.4000   1,085.5000
Provisions
  226.8000   237.3000   194.7000   181.3000   173.7000
Liabilities
  1,774.7000   1,747.4000   1,613.3000   1,585.5000   1,866.7000
Share Capital
  34.6000   34.6000   34.6000   34.6000   34.6000
Total Equity
  1,064.5000   1,132   1,161.1000   1,238.6000   1,238.4000
Minority Interests
  4.1000   7   8.1000   8.8000   10.2000
Total liabilities equity
  2,843.3000   2,886.4000   2,782.5000   2,832.9000   3,115.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,190.4000   1,158.7000   1,111.7000   1,091.9000   1,142.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  208.2000   180.9000   166.4000   157.5000   77
Interest Income
  -   -   -   -   -
Income Before Taxes
  171.2000   150.4000   131.8000   127   35.9000
Income Taxes
  -39.8000   -36.4000   .9000   -35.4000   -20.6000
Minority Interests Profit
  2.2000   4.2000   1.1000   -.1000   -1.2000
Net Income
  133.6000   118.2000   133.8000   91.5000   14.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.7200   3.1700   3.6200   2.4000   0.1500
Dividend per Share
  1.7000   1.7000   1.7000   0.5300   0.3500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  150.2000   229.3000   247.9000   240   195.1000
Cash Flow from Investing Activities
  -113.6000   -103.6000   -120.9000   -106.8000   -118.4000
Cash Flow from Financing
  -354.1000   -110.4000   -14   -77   174.2000
Decrease / Increase in Cash
  -333   26.6000   97.5000   54.3000   251.3000
Employees
  5,915   5,777   5,798   5,546   5,418