-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,515.5000   1,448.1000   650.3000   615.1000   531.3000
Intangible Assets
  423.7000   438   171.9000   143.3000   113.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,266   4,177.6000   1,767.8000   1,687.6000   1,541.1000
Inventories
  586.2000   592   379.6000   416.8000   329.7000
Accounts Receivable
  2,033.8000   2,000.4000   1,354.4000   1,417.6000   1,298.3000
Cash and Cash Equivalents
  527.9000   389.6000   317.5000   273.4000   370.6000
Current Assets
  3,373.3000   3,101.7000   2,516.9000   2,216.9000   2,099.7000
Total Assets
  7,639.3000   7,279.3000   4,284.7000   3,904.5000   3,640.8000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,296.6000   1,322.3000   1,001.2000   1,094.7000   987.3000
Long-term debt
  3,429.1000   3,188.3000   2,379.2000   2,098.9000   1,875.3000
Liabilities to Banks
  203.4000   234.6000   8.2000   10.8000   216.2000
Provisions
  867.3000   780.4000   541.7000   447.5000   347.4000
Liabilities
  7,018.9000   6,582.7000   4,376.9000   4,107.4000   3,886.2000
Share Capital
  107.9000   111.2333   .9000   .9000   .9000
Total Equity
  620.4000   696.6000   -92.2000   -202.9000   -245.4000
Minority Interests
  26.6000   13.9000   13.5000   14.7000   14.7000
Total liabilities equity
  7,639.3000   7,279.3000   4,284.7000   3,904.5000   3,640.8000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  11,603.4000   11,256.8000   6,895.7000   6,939.6000   6,800.2000
Depreciation (total)
  474   454   204.2000   191.4000   181.4000
Operating Result
  515.9000   587.4000   -300.6000   226.5000   208.6000
Interest Income
  282.1000   276   198.7000   179.6000   168.3000
Income Before Taxes
  147.1000   267.8000   -497.2000   75.5000   28.3000
Income Taxes
  26.3000   129.4000   -12.3000   108.7000   37.9000
Minority Interests Profit
  3.4000   -12.7000   1.3000   1.2000   1.4000
Net Income
  117.4000   151.1000   -495.9000   -34.4000   -11

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.7700   2.1900   -7.0900   -0.4900   -0.1600
Dividend per Share
  3.1200   3.1200   3.1200   0.5600   0.3400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  722.7000   652   125.2000   217.9000   203.5000
Cash Flow from Investing Activities
  -577.2000   -317.1000   -210.5000   24.7000   -7.4000
Cash Flow from Financing
  -605.1000   -436.5000   29   -294.3000   -77.2000
Decrease / Increase in Cash
  -500.5000   -138.3000   -72.1000   -34.4000   102.1000
Employees
  68,000   68,400   44,360   42,700   39,500