8/5/2020  9:59:14 PM Chg. +0.24 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.89USD +0.85% 19,870
Turnover: 553,988.73
-Bid Size: - -Ask Size: - 3.61 bill.USD 3.87% 60.70

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,139   2,375.4000   2,566.3000   2,509.7000   2,586.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  15.4000   21.4000   24.1000   15.7000   14.5000
Accounts Receivable
  20.2000   20.7000   27.7000   26.2000   27.1000
Cash and Cash Equivalents
  51.8000   85.9000   112.7000   148.4000   68.7000
Current Assets
  105.7000   164.8000   183.5000   207.9000   126
Total Assets
  2,319.3000   2,685.8000   2,858.5000   2,780.7000   2,861

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  21.5000   22.3000   25.1000   18   18.2000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  957.5000   1,189   1,165.5000   1,126.1000   1,323.4000
Share Capital
  708.8270   709.8670   872.2280   884.2630   888.1770
Total Equity
  1,361.7000   1,496.8000   1,692.9000   1,654.6000   1,537.6000
Minority Interests
  73.6000   85.1000   99.9000   97.7000   97.7000
Total liabilities equity
  2,319.3000   2,685.8000   2,858.5000   2,780.7000   2,861

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  544.9000   788.3000   819.6000   816.1000   711.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  77.8000   255.8000   215.5000   170.1000   107
Interest Income
  -31.7000   -32.2000   -34.1000   -32.1000   -31.7000
Income Before Taxes
  43.1000   222.8000   183.3000   142.6000   80.6000
Income Taxes
  -.8000   5.1000   21.7000   25.2000   12.9000
Minority Interests Profit
  2.3000   -5.8000   -12.7000   -15.1000   -8.6000
Net Income
  46.2000   212   148.8000   102.2000   59.1000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3700   1.7300   1.1700   0.7900   0.4600
Dividend per Share
  1.0000   1.0000   1.0000   1.0600   1.0800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  177.2000   203.8000   256.3000   310.1000   214.3000
Cash Flow from Investing Activities
  -166.3000   -283.2000   -223.2000   -132.9000   -219.4000
Cash Flow from Financing
  -116.5000   114.4000   -6.9000   -193.7000   -79.6000
Decrease / Increase in Cash
  -109.8000   34.1000   26.7000   -15.9000   -86.5000
Employees
  325   315   334   349   353