6/18/2019  9:59:02 PM Chg. +0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
30.87USD +0.75% 17,660
Turnover: 545,503.25
-Bid Size: - -Ask Size: - 4 bill.USD 3.24% 26.38

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,910.2000   2,090.4000   2,139   2,375.4000   2,566.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  138.8000   9   15.4000   21.4000   24.1000
Accounts Receivable
  95   24   20.2000   20.7000   27.7000
Cash and Cash Equivalents
  199.6000   161.6000   51.8000   85.9000   112.7000
Current Assets
  519.2000   214.4000   105.7000   164.8000   183.5000
Total Assets
  3,685.5000   2,453.1000   2,319.3000   2,685.8000   2,858.5000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  69.3000   20.2000   21.5000   22.3000   25.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,930.3000   878   957.5000   1,189   1,165.5000
Share Capital
  692.1000   702.6000   708.8270   709.8670   872.2280
Total Equity
  1,755.2000   1,575.2000   1,361.7000   1,496.8000   1,692.9000
Minority Interests
  94.1000   86.7000   73.6000   85.1000   99.9000
Total liabilities equity
  3,685.5000   2,453.1000   2,319.3000   2,685.8000   2,858.5000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,707.8000   603.5000   544.9000   788.3000   819.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  406.2000   98.3000   77.8000   255.8000   215.5000
Interest Income
  -43.8000   -44.2000   -31.7000   -32.2000   -34.1000
Income Before Taxes
  381.4000   44.8000   43.1000   222.8000   183.3000
Income Taxes
  49.7000   -9.6000   -.8000   5.1000   21.7000
Minority Interests Profit
  -1.9000   1.5000   2.3000   -5.8000   -12.7000
Net Income
  371.9000   99.3000   46.2000   212   148.8000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.9600   0.7800   0.3700   1.7300   1.1700
Dividend per Share
  1.8600   2.0300   1.0000   1.0000   1.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  545.2000   316.5000   177.2000   203.8000   256.3000
Cash Flow from Investing Activities
  -468.9000   -192.8000   -166.3000   -283.2000   -223.2000
Cash Flow from Financing
  -157.1000   -161.4000   -116.5000   114.4000   -6.9000
Decrease / Increase in Cash
  -81   -38.1000   -109.8000   34.1000   26.7000
Employees
  1,600   320   325   315   334