RE MAX Holdings Inc/ US75524W1080 /
| 2024-05-02 10:10:00 PM | Chg. -0.04 | Volume | Bid10:30:51 PM | Ask10:30:51 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 7.16USD | -0.56% | 226,454 Turnover: 1.34 mill. |
7.55Bid Size: 100 | 7.95Ask Size: 700 | 130.86 mill.USD | 9.64% | - |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2.9050 | 4.3900 | 5.4440 | 7.8720 | 12.6860 | ||||||
| Intangible Assets | 127.8250 | 126.1220 | 119.9850 | 102.1650 | 176.3620 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 326.6570 | 339.2930 | 399.5730 | 391.0200 | 565.3590 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 21.3040 | 21.1850 | 28.6440 | 29.9850 | 34.6110 | ||||||
| Cash and Cash Equivalents | 50.8070 | 59.9740 | 83.0010 | 101.3550 | 126.2700 | ||||||
| Current Assets | 79.9050 | 87.5470 | 142.7790 | 166.3720 | 210.7740 | ||||||
| Total Assets | 406.5620 | 426.8400 | 542.3520 | 557.3920 | 776.1330 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | .5170 | 1.8900 | 2.9830 | 2.1080 | 5.1890 | ||||||
| Long-term debt | 226.6360 | 225.1650 | 223.0330 | 221.1370 | 447.4590 | ||||||
| Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Provisions | 15.7000 | 13.7000 | 67.4000 | 78.7000 | 114 | ||||||
| Liabilities | 337.1670 | 347.5650 | 443.9760 | 444.7110 | 707.0660 | ||||||
| Share Capital | .0020 | .0020 | .0020 | .0020 | .0020 | ||||||
| Total Equity | 69.3950 | 79.2750 | 98.3760 | 112.6810 | 69.0670 | ||||||
| Minority Interests | -398.3480 | -402.2940 | -399.5100 | -404.4940 | -439.2070 | ||||||
| Total liabilities equity | 406.5620 | 426.8400 | 542.3520 | 557.3920 | 776.1330 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 195.9290 | 212.6260 | 282.2930 | 266.0010 | 329.7010 | ||||||
| Depreciation (total) | 20.5120 | 20.6780 | 22.3230 | 26.6910 | 31.3330 | ||||||
| Operating Result | 100.2250 | 77.8510 | 68.4390 | 38.0080 | -9.9310 | ||||||
| Interest Income | -9.6440 | -11.3750 | -10.7830 | -8.8830 | -11.1270 | ||||||
| Income Before Taxes | 90.7550 | 66.1640 | 57.7650 | 29.1230 | -22.1610 | ||||||
| Income Taxes | -55.5760 | -15.7990 | -10.9090 | -9.1030 | -2.4590 | ||||||
| Minority Interests Profit | 22.3640 | 23.3210 | 21.8160 | 9.0560 | -9.0040 | ||||||
| Net Income | 12.8150 | 27.0440 | 25.0400 | 10.9640 | -15.6160 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 63.2880 | 76.0640 | 78.9750 | 70.8470 | 42.4420 | ||||||
| Cash Flow from Investing Activities | -37.9180 | -33.6750 | -.8760 | -17.5300 | -194.9220 | ||||||
| Cash Flow from Financing | -33.2350 | -33.1520 | -34.5420 | -35.9990 | 189.3520 | ||||||
| Decrease / Increase in Cash | -6.8020 | 9.1670 | 43.6270 | 17.6260 | 37.1720 | ||||||
| Employees | 350 | 500 | 500 | 545 | 639 | ||||||
