2024-04-26  5:31:30 PM Chg. +2.10 Volume Bid5:56:37 PM Ask5:56:37 PM Market Capitalization Dividend Y. P/E Ratio
129.85CHF +1.64% 642,566
Turnover: 83.22 mill.
130.40Bid Size: 5 130.40Ask Size: 70 67.78 bill.CHF - -

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  1,138   1,267   1,529   1,787   1,966
Intangible Assets
  225   314   316   391   403
Long-Term Investments
  88   70   69   367   345
Fixed Assets
  -   -   -   -   -
Inventories
  2,260   2,789   3,666   4,326   4,455
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,258   1,227   1,636   2,443   3,389
Current Assets
  5,580   7,034   8,595   10,553   11,826
Total Assets
  7,729   9,693   11,753   14,497   15,918

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  574   825   948   1,324   1,325
Long-term debt
  -   120   22   345   318
Liabilities to Banks
  375   792   852   1,940   1,574
Provisions
  362   558   644   669   783
Liabilities
  2,069   2,701   3,135   4,282   3,960
Share Capital
  334   334   334   334   334
Total Equity
  5,658   6,980   8,609   10,216   11,964
Minority Interests
  2   12   9   -1   -6
Total liabilities equity
  7,729   9,693   11,753   14,497   15,918

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  5,176   6,892   8,867   10,150   10,649
Depreciation (total)
  -   -   -   -   -
Operating Result
  830   1,355   2,040   2,426   2,419
Interest Income
  -   -   -235   -47   64
Income Before Taxes
  697   1,275   1,804   2,375   2,478
Income Taxes
  94   196   264   370   411
Minority Interests Profit
  -1   11   4   0.0000   0.0000
Net Income
  599   1,090   1,544   2,005   2,067

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  1.0800   1.9800   2.8160   3.6590   3.7110
Dividend per Share
  0.2500   0.3500   0.4600   0.8200   1.1500

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  1,378   1,493   1,482   1,568   2,494
Cash Flow from Investing Activities
  -519   -1,357   -779   -1,441   -846
Cash Flow from Financing
  -365   -416   -530   3   -426
Decrease / Increase in Cash
  494   -280   173   130   1,222
Employees
  19,137   21,387   24,595   27,666   29,101