2024-05-17  1:32:49 PM Chg. -0.580 Volume Bid2:31:34 PM Ask2:31:34 PM Market Capitalization Dividend Y. P/E Ratio
23.320EUR -2.43% -
Turnover: -
23.480Bid Size: 1,000 24.520Ask Size: 1,000 4.46 bill.EUR - -

Assets

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Property and Equipment
  196,990   214,880   244,754   254,121   278,394
Intangible Assets
  154,958   151,648   127,635   141,303   220,915
Long-Term Investments
  35,482   9,587   19,141   49,123   84,074
Fixed Assets
  456,334   439,812   449,071   499,071   732,660
Inventories
  84,474   92,687   98,995   110,059   131,349
Accounts Receivable
  123,023   129,006   154,426   152,652   184,760
Cash and Cash Equivalents
  76,041   113,021   128,573   142,068   59,856
Current Assets
  304,531   358,071   409,580   449,518   412,622
Total Assets
  760,865   797,883   858,651   948,589   1.15 mill.

 

Liabilities

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Accounts Payable
  47,495   54,549   61,770   65,838   79,638
Long-term debt
  3   2   -   -   -
Liabilities to Banks
  3   2   0.0000   0.0000   -
Provisions
  11,181   11,029   6,251   8,612   8,999
Liabilities
  96,846   112,138   133,778   134,650   222,260
Share Capital
  18,638   18,638   18,638   18,638   -
Total Equity
  664,019   685,745   724,873   813,939   923,022
Minority Interests
  4,692   5,560   6,892   6,982   8,136
Total liabilities equity
  760,865   797,883   858,651   948,589   1.15 mill.

 

Income Statement

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Revenues
  444,356   445,484   507,794   566,776   630,595
Depreciation (total)
  -   -   -   -   -
Operating Result
  20,711   45,040   39,896   115,089   135,832
Interest Income
  -8,338   -2,142   10,294   -825   7,633
Income Before Taxes
  13,901   43,953   50,848   115,164   146,575
Income Taxes
  3,831   7,760   -2,275   4,487   5,395
Minority Interests Profit
  -1,185   -845   -1,295   -1,369   -1,554
Net Income
  8,885   35,348   47,135   104,683   139,626

 

Per Share

2017
IFRS
in HUF
2018
IFRS
in HUF
2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
Earnings per Share
  48.0000   190.0000   253.0000   563.0000   751.0000
Dividend per Share
  68.0000   100.0000   63.0000   225.0000   225.0000

 

Cash Flow

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Cash Flow from Operating Activities
  83,747   101,244   98,214   133,520   139,904
Cash Flow from Investing Activities
  -46,457   -45,275   -59,703   -98,891   -249,172
Cash Flow from Financing
  -60,196   -16,326   -26,182   -18,293   25,259
Decrease / Increase in Cash
  -22,906   39,643   12,329   16,336   -
Employees
  12,378   12,667   12,675   12,842   12,262