2024-05-02  8:27:26 AM Chg. -2.8600 Volume Bid9:57:49 AM Ask9:57:49 AM Market Capitalization Dividend Y. P/E Ratio
119.1600EUR -2.34% 50
Turnover: 5,958
119.0200Bid Size: 84 119.1200Ask Size: 84 39.99 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  943   983.8000   1,241.7000   1,493.3000   2,273.7520
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   3.1100
Fixed Assets
  -   -   -   -   2,440.3440
Inventories
  872.5000   1,086.9000   1,130.1000   1,209.2000   1,372.6750
Accounts Receivable
  44.2000   45.4000   50.8000   59.6000   73.2780
Cash and Cash Equivalents
  768.3000   833.9000   649.8000   646.8000   696.6080
Current Assets
  1,745.4000   2,043.2000   1,924.4000   2,031.4000   2,262.7900
Total Assets
  2,768.6000   3,116.2000   3,301.2000   3,670.6000   4,703.1340

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  658.3000   767.5000   761.7000   807.5000   1,000.7000
Long-term debt
  -   -   -   -   398.3750
Liabilities to Banks
  -   -   -   -   -
Provisions
  99.2000   91.2000   108.5000   84.3000   58.9000
Liabilities
  1,611.3000   1,783.5000   1,808.2000   1,903.7000   2,423.9240
Share Capital
  4.8000   4.8000   4.6000   4.4000   4.1500
Total Equity
  1,157.3000   1,332.7000   1,493   1,766.9000   2,279.2100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,768.6000   3,116.2000   3,301.2000   3,670.6000   4,703.1340

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  7,184.2000   7,866.1000   8,608.3000   9,721.1000   11,041.6770
Depreciation (total)
  -   -   -   -   232.9590
Operating Result
  726.1000   906.6000   1,063.4000   1,271.7000   -
Interest Income
  -   -   -   -   -2.9840
Income Before Taxes
  718.5000   897   1,053.1000   1,264.8000   1,485.3660
Income Taxes
  275.8000   342.2000   396   478.1000   560.6420
Minority Interests Profit
  -   -   -   -   -
Net Income
  442.8000   554.8000   657.2000   786.8000   924.7240

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.9000   1.1800   1.4550   1.7950   2.2350
Dividend per Share
  0.1250   0.1750   0.2350   0.2950   0.4000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  888.4000   673.1000   820.1000   979.6000   1,372.8650
Cash Flow from Investing Activities
  -136.8000   -196.8000   -471.8000   -425.7000   -638.9990
Cash Flow from Financing
  -304.6000   -410.6000   -532.4000   -557   -460.4260
Decrease / Increase in Cash
  447   65.6000   -184.1000   -3.1000   273.4400
Employees
  13,300   14,000   53,900   57,500   66,300