2024-05-17  3:34:07 PM Chg. -0.400 Volume Bid4:59:30 PM Ask4:59:30 PM Market Capitalization Dividend Y. P/E Ratio
23.500EUR -1.67% -
Turnover: -
23.520Bid Size: 1,000 24.540Ask Size: 1,638 4.46 bill.EUR - -

Assets

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Property and Equipment
  214,880   244,754   254,121   278,394   315,949
Intangible Assets
  151,648   127,635   141,303   220,915   196,714
Long-Term Investments
  9,587   19,141   49,123   84,074   67,724
Fixed Assets
  439,812   449,071   499,071   732,660   764,519
Inventories
  92,687   98,995   110,059   131,349   153,335
Accounts Receivable
  129,006   154,426   152,652   184,760   175,182
Cash and Cash Equivalents
  113,021   128,573   142,068   59,856   79,719
Current Assets
  358,071   409,580   449,518   412,622   575,770
Total Assets
  797,883   858,651   948,589   1.15 mill.   1.34 mill.

 

Liabilities

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Accounts Payable
  54,549   61,770   65,838   79,638   46,092
Long-term debt
  2   -   -   -   -
Liabilities to Banks
  2   0.0000   0.0000   -   -
Provisions
  11,029   6,251   8,612   8,999   7,232
Liabilities
  112,138   133,778   134,650   222,260   279,937
Share Capital
  18,638   18,638   18,638   -   -
Total Equity
  685,745   724,873   813,939   923,022   1.06 mill.
Minority Interests
  5,560   6,892   6,982   8,136   10,446
Total liabilities equity
  797,883   858,651   948,589   1.15 mill.   1.34 mill.

 

Income Statement

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Revenues
  445,484   507,794   566,776   630,595   802,755
Depreciation (total)
  -   -   -   -   -
Operating Result
  45,040   39,896   115,089   135,832   153,555
Interest Income
  -2,142   10,294   -825   7,633   5,958
Income Before Taxes
  43,953   50,848   115,164   146,575   165,663
Income Taxes
  7,760   -2,275   4,487   5,395   8,408
Minority Interests Profit
  -845   -1,295   -1,369   -1,554   -1,674
Net Income
  35,348   47,135   104,683   139,626   155,581

 

Per Share

2018
IFRS
in HUF
2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
2022
IFRS
in HUF
Earnings per Share
  190.0000   253.0000   563.0000   751.0000   835.0000
Dividend per Share
  100.0000   63.0000   225.0000   225.0000   390.0000

 

Cash Flow

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Cash Flow from Operating Activities
  101,244   98,214   133,520   139,904   184,927
Cash Flow from Investing Activities
  -45,275   -59,703   -98,891   -249,172   -118,827
Cash Flow from Financing
  -16,326   -26,182   -18,293   25,259   -46,909
Decrease / Increase in Cash
  39,643   12,329   16,336   -   -
Employees
  12,667   12,675   12,842   12,262   12,167