2024-05-03  5:35:07 PM Chg. +70.0000 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
2,020.0000GBX +3.59% 498
Turnover(GBP): 10,126.1500
-Bid Size: - -Ask Size: - 244.43 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  2.4000   1.1000   1.2000   1.9000   2.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  .0600   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  66.9000   43.1000   57.2000   83.5000   94.4000
Cash and Cash Equivalents
  .9000   18.3000   .0040   .0010   .0010
Current Assets
  68.6000   61.9000   57.8000   84.2000   95.4000
Total Assets
  145.4000   165.6000   195.8000   265.2000   280.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  .7000   .2000   .2000   .4000   .4000
Long-term debt
  .5000   .5000   .5000   .5000   .5000
Liabilities to Banks
  .5000   .5000   .5000   .5000   .5000
Provisions
  3.3000   3   3.1000   3.6000   4
Liabilities
  63.9000   37.3000   56.3000   112.4000   115.4000
Share Capital
  1.6850   1.6910   1.6950   1.6990   1.7010
Total Equity
  81.5000   128.3000   139.5000   152.8000   165.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  145.4000   165.6000   195.8000   265.2000   280.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  74.4000   45.2000   60.5000   79.8000   89.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  24.9000   21.3000   26.9000   33   39.1000
Interest Income
  -1.7000   -1.8000   -1.7000   -2.8000   -4.5000
Income Before Taxes
  23.2000   19.5000   25.2000   30.2000   34.6000
Income Taxes
  4.7000   3.6000   4.9000   5.7000   6.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  18.5000   69.2000   20.3000   24.4000   28

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  1.5600   5.8190   1.7070   2.0380   2.3320
Dividend per Share
  0.6600   0.7600   0.9100   1.0500   1.1800

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -13.4000   -16   -27.4000   -43.4000   10.5000
Cash Flow from Investing Activities
  -1.1000   80.7000   -.3000   -1   -.8000
Cash Flow from Financing
  15.4000   -47.4000   9.5000   44.5000   -9.7000
Decrease / Increase in Cash
  .9000   17.3000   -18.2000   -.0030   0.0000
Employees
  393   111   125   146   179