2024-05-13  10:00:00 PM Chg. -0.0400 Volume Bid10:28:10 PM Ask10:28:10 PM Market Capitalization Dividend Y. P/E Ratio
14.4900USD -0.28% 1.36 mill.
Turnover: 16.29 mill.
14.3000Bid Size: 300 14.5000Ask Size: 200 3.35 bill.USD 8.28% 241.50

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   167.1190
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  185.3000   350.2700   429.3110   221.3150   283.2770
Cash and Cash Equivalents
  4.3000   61.7930   7.4340   25.6630   518.6320
Current Assets
  -   -   -   -   -
Total Assets
  1,197.8000   2,064.8920   2,486.1740   2,265.9190   7,032.2770

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   31.7750   35.1820   39.6390   102.5230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  737.7000   1,123.0690   1,432.4040   1,250.3100   3,595.0280
Share Capital
  .3880   .5900   .6520   .6530   1.7830
Total Equity
  460.2000   941.8230   1,053.7700   1,015.6090   3,437.2490
Minority Interests
  0.0000   -.0430   .1060   .0350   4.4420
Total liabilities equity
  1,197.8000   2,064.8920   2,486.1740   2,265.9190   7,032.2770

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  134.8000   183.5180   238.8640   260.5260   405.6470
Depreciation (total)
  33.3000   43.3320   63.0790   68.4720   113.8820
Operating Result
  74.2000   -   -   -   -
Interest Income
  -40.4000   -46.9580   -59.2180   -64.8730   -88.4400
Income Before Taxes
  33.7000   -   -   -   159.0160
Income Taxes
  0.0000   -   -   -   .6510
Minority Interests Profit
  0.0000   .0430   .0300   .0710   .0180
Net Income
  33.7000   36.7100   69.1710   60.0340   148.1410

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6900   0.7900   1.1100   0.9200   1.4000
Dividend per Share
  1.3600   1.5100   1.6000   1.6700   1.7300

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  62.1000   85.3370   121.1010   176.7390   133.4860
Cash Flow from Investing Activities
  -297.5000   -826.4720   -489.2260   142.3630   -240.0720
Cash Flow from Financing
  222.6000   798.6200   314.0780   -300.8980   598.8170
Decrease / Increase in Cash
  -12.8000   57.4850   -54.0470   18.2040   492.2310
Employees
  9   10   12   14   61