OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SalMar ASA/  NO0010310956  /

OMX Nordic
2024-05-10  11:35:01 AM Chg. +18.50 Volume Bid4:30:00 PM Ask4:30:00 PM Market Capitalization Dividend Y. P/E Ratio
677.00NOK +2.81% 25
Turnover: 16,857.50		 -Bid Size: - -Ask Size: - 89.27 bill.NOK 5.17% 27.77

Assets

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Property and Equipment
  3,604.8000   3,591.5000   4,939.6000   6,402.8000   8,010.1000
Intangible Assets
  2,925   3,404   4,741.9000   6,826.2000   7,778.4100
Long-Term Investments
  1,080.9000   1,215.5000   814.2000   851   1,181.9400
Fixed Assets
  7,610.6000   8,210.9000   10,495.8000   14,080   17,841
Inventories
  4,394.6000   5,765.6000   6,189.5000   6,669.8000   7,928
Accounts Receivable
  501.1000   630.1000   739.4000   589   934.9300
Cash and Cash Equivalents
  177.1000   239.6000   231   223.4000   901.6400
Current Assets
  5,315.6000   6,924.6000   7,490.3000   7,918.2000   10,244.2400
Total Assets
  12,926.2000   15,135.6000   17,986.1000   21,998.2000   28,085.2500

 

Liabilities

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Accounts Payable
  1,249   1,194.8000   1,305.1000   2,056.3000   2,317.3100
Long-term debt
  811   689.9000   2,751.6000   3,677.6000   5,657.3100
Liabilities to Banks
  1,054.6000   1,438.1000   3,133.1000   5,116   -
Provisions
  2,034.6000   2,232.1000   2,346.1000   2,365.9000   2,258.7000
Liabilities
  5,258.1000   5,995.7000   8,246   11,011.3000   12,602.1000
Share Capital
  28.3250   28.3250   28.3250   28.3250   -
Total Equity
  7,668.1000   9,139.8000   9,740.1000   10,986.9000   13,230.3500
Minority Interests
  88.1000   91.7000   732.4000   1,135.9000   2,252.8300
Total liabilities equity
  12,926.2000   15,135.6000   17,986.1000   21,998.2000   28,085.2500

 

Income Statement

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Revenues
  10,755.5000   11,301.3000   12,202.2000   12,856.8000   15,043.9500
Depreciation (total)
  -   -   -   -   803.1400
Operating Result
  3,162.2000   3,460.8000   3,067.6000   3,007.5000   3,450.9700
Interest Income
  -95.9000   -105.1000   -157.7000   -139.6000   -169.4600
Income Before Taxes
  2,856.2000   4,452.6000   3,158.4000   2,571.6000   -
Income Taxes
  558.4000   873.3000   613.9000   563.4000   718.8200
Minority Interests Profit
  -23.8000   -10.8000   -56.5000   -29.3000   -51.4000
Net Income
  2,274   3,568.4000   2,488   1,979   2,616.7200

 

Per Share

 2017
IFRS
in NOK		 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK
Earnings per Share
  20.2400   31.7000   22.0600   17.5200   22.6100
Dividend per Share
  19.0000   23.0000   13.0000   20.0000   20.0000

 

Cash Flow

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Cash Flow from Operating Activities
  3,374.4000   2,781.6000   3,029.5000   3,178.9000   2,908.3500
Cash Flow from Investing Activities
  -758   -833.8000   -1,317.4000   -3,747.5000   -2,826.8400
Cash Flow from Financing
  -2,716.6000   -1,890.2000   -1,720.3000   553.6000   602.3200
Decrease / Increase in Cash
  -100.2000   57.7000   -8.2000   -15   -
Employees
  1,427   1,479   1,702   1,763   -