2024-05-02  11:22:00 AM Chg. - Volume Bid2024-05-02 Ask11:22:00 AM Market Capitalization Dividend Y. P/E Ratio
9.44EUR - 1
Turnover: 9.44
-Bid Size: - -Ask Size: - 1.58 bill.EUR 1.05% 60.70

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  139.6000   168.4000   212.1000   236.5000   243.7000
Intangible Assets
  20.7000   26.1000   29.2000   33.6000   37.6000
Long-Term Investments
  11.2000   11.5000   14.7000   16.9000   17.3000
Fixed Assets
  250.7000   297.3000   365   409.4000   423.6000
Inventories
  249.8000   290.7000   338.6000   351.1000   374.7000
Accounts Receivable
  105.2000   121.4000   150.9000   167.9000   179.7000
Cash and Cash Equivalents
  110.9000   70.3000   96.5000   142.1000   117.2000
Current Assets
  511.9000   537.2000   634.4000   714.4000   771.7000
Total Assets
  762.6000   834.5000   999.4000   1,123.8000   1,195.2000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  157.7000   202.8000   187.6000   202.1000   180.3000
Long-term debt
  -   -   21.3000   23.3000   -
Liabilities to Banks
  125.1000   100.1000   142.4000   146.9000   121.3000
Provisions
  12.1000   12.5000   11.3000   11.9000   20.9000
Liabilities
  463.1000   434.7000   491.2000   515.1000   472.6000
Share Capital
  16.8000   16.8000   16.8000   16.9000   16.8790
Total Equity
  267.3000   365.5000   466.2000   563.9000   693.1000
Minority Interests
  32.2000   34.3000   42   44.8000   29.5000
Total liabilities equity
  762.6000   834.5000   999.4000   1,123.8000   1,195.2000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,153   1,258   1,331.8000   1,430   1,437.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  194.3000   219.1000   245.4000   264.6000   260.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  188.4000   220.7000   238   251.4000   245.7000
Income Taxes
  -63.1000   -60.7000   -74.5000   -76.9000   -47.3000
Minority Interests Profit
  -19.7000   -9.5000   -7   -1.7000   3.6000
Net Income
  105.6000   150.5000   156.6000   172.7000   202

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.6300   0.8900   0.9300   1.0200   1.1970
Dividend per Share
  0.3300   0.4000   0.4200   0.4600   0.4600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  121.1000   150   143.8000   197.5000   161
Cash Flow from Investing Activities
  -61.2000   -70.3000   -84.3000   -79.6000   -68.5000
Cash Flow from Financing
  -23.3000   -125.7000   -33   -73.4000   -119.3000
Decrease / Increase in Cash
  36.7000   -46   26.5000   44.5000   -26.8000
Employees
  3,322   3,764   3,900   4,033   4,104