2024-04-29  8:30:17 PM Chg. +5.00 Volume Bid8:30:21 PM Ask8:30:21 PM Market Capitalization Dividend Y. P/E Ratio
1,095.00EUR +0.46% 0
Turnover: 0.00
1,085.00Bid Size: 60 1,110.00Ask Size: 60 311.43 bill.EUR - -

Assets

2010
Unknown
in mill. KRW
2011
Unknown
in mill. KRW
2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
Property and Equipment
  52.96 mill.   62.04 mill.   68.48 mill.   75.5 mill.   80.87 mill.
Intangible Assets
  2.78 mill.   3.36 mill.   3.73 mill.   3.98 mill.   4.79 mill.
Long-Term Investments
  3.7 mill.   4.02 mill.   6.04 mill.   6.24 mill.   12.67 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  13.36 mill.   15.72 mill.   17.75 mill.   19.13 mill.   17.32 mill.
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9.79 mill.   14.69 mill.   18.79 mill.   16.28 mill.   16.84 mill.
Current Assets
  61.4 mill.   71.5 mill.   87.27 mill.   110.76 mill.   115.15 mill.
Total Assets
  134.29 mill.   155.63 mill.   181.07 mill.   214.08 mill.   230.42 mill.

 

Liabilities

2010
Unknown
in mill. KRW
2011
Unknown
in mill. KRW
2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
Accounts Payable
  -   18.51 mill.   16.89 mill.   17.63 mill.   18.23 mill.
Long-term debt
  634,381   3.68 mill.   3.62 mill.   985,117   101,671
Liabilities to Banks
  9.06 mill.   13.34 mill.   12.07 mill.   7.42 mill.   8.13 mill.
Provisions
  4 mill.   3.96 mill.   7.06 mill.   9.86 mill.   6.76 mill.
Liabilities
  44.94 mill.   53.79 mill.   59.59 mill.   64.06 mill.   62.33 mill.
Share Capital
  897,514   897,514   897,514   897,514   897,514
Total Equity
  89.35 mill.   101.85 mill.   121.48 mill.   150.02 mill.   168.09 mill.
Minority Interests
  3.76 mill.   4.25 mill.   4.39 mill.   5.57 mill.   5.91 mill.
Total liabilities equity
  134.29 mill.   155.63 mill.   181.07 mill.   214.08 mill.   230.42 mill.

 

Income Statement

2010
Unknown
in mill. KRW
2011
Unknown
in mill. KRW
2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
Revenues
  154.63 mill.   165 mill.   201.1 mill.   228.69 mill.   206.21 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  17.3 mill.   16.25 mill.   29.05 mill.   36.79 mill.   25.03 mill.
Interest Income
  -234,971   -489,896   -97,896   259,700   965,827
Income Before Taxes
  19.33 mill.   17.16 mill.   29.92 mill.   38.36 mill.   27.88 mill.
Income Taxes
  3.18 mill.   3.42 mill.   6.07 mill.   7.89 mill.   4.48 mill.
Minority Interests Profit
  -347,490   -374,875   -659,910   -653,549   -311,859
Net Income
  15.8 mill.   13.36 mill.   23.19 mill.   29.82 mill.   23.08 mill.

 

Per Share

2010
Unknown
in KRW
2011
Unknown
in KRW
2012
Unknown
in KRW
2013
Unknown
in KRW
2014
Unknown
in KRW
Earnings per Share
  2,119.8400   1,781.4600   3,080.4000   3,956.8200   3,062.1000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
Unknown
in mill. KRW
2011
Unknown
in mill. KRW
2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
Cash Flow from Operating Activities
  23.83 mill.   22.92 mill.   37.97 mill.   46.71 mill.   36.98 mill.
Cash Flow from Investing Activities
  -23.98 mill.   -21.11 mill.   -31.32 mill.   -44.75 mill.   -32.81 mill.
Cash Flow from Financing
  -152,295   3.11 mill.   -1.86 mill.   -4.14 mill.   -3.06 mill.
Decrease / Increase in Cash
  -358,511   4.9 mill.   4.1 mill.   -2.51 mill.   555,986
Employees
  -   101,970   -   -   -