-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
182.65EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 16.84 bill.EUR 0.38% 54.36

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  261.5000   331.3000   436   546.6000   644.4000
Intangible Assets
  144   172.9000   177.5000   180.1000   633.5000
Long-Term Investments
  2.3000   11.8000   5.6000   15.1000   13.5000
Fixed Assets
  -   -   -   -   -
Inventories
  171.1000   185.6000   252   328.2000   472.3000
Accounts Receivable
  184   211.6000   220.2000   220.8000   256.9000
Cash and Cash Equivalents
  34.8000   32.6000   24   27.6000   59.8000
Current Assets
  431.7000   490.8000   552.5000   633.8000   875.2000
Total Assets
  1,195.8000   1,403.9000   1,571.5000   1,820.4000   3,069.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  107.8000   118   154.6000   196.6000   307
Long-term debt
  81.9000   92.5000   67   130.6000   819
Liabilities to Banks
  179.8000   223.4000   171.1000   214.8000   861.3000
Provisions
  62.2000   87.5000   87.5000   100.5000   197.3000
Liabilities
  432.3000   524.4000   526.6000   642.8000   1,586.4000
Share Capital
  18.1000   18.4000   18.4000   18.4360   18.4360
Total Equity
  763.6000   879.5000   1,044.9000   1,177.6000   1,482.9000
Minority Interests
  5.6000   7.4000   8.5000   18.8000   22.9000
Total liabilities equity
  1,195.8000   1,403.9000   1,571.5000   1,820.4000   3,069.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,051.6000   1,081   1,212.2000   1,440.6000   1,910.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  225.9000   221.7000   300.2000   332   471.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  213   220.6000   284.5000   317.6000   482.6000
Income Taxes
  57.1000   56.8000   74.6000   81.4000   122.1000
Minority Interests Profit
  -2.2000   -2.7000   -1.9000   -1.6000   -2.7000
Net Income
  153.7000   161.1000   208.1000   234.6000   357.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.6700   1.7500   2.2600   2.5400   3.8800
Dividend per Share
  0.4200   0.4600   0.5700   0.3400   0.6800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  156.7000   174.7000   227.3000   310.1000   416.9000
Cash Flow from Investing Activities
  -102.7000   -194.9000   -176.5000   -136   -150.5000
Cash Flow from Financing
  -50.1000   16.6000   -59.6000   -122.2000   234.1000
Decrease / Increase in Cash
  3.8000   -3.6000   -8.8000   3.1000   29.8000
Employees
  4,725   5,092   5,637   6,203   6,900