2024-05-22  9:27:32 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
210.0000USD - 30
Turnover: 6,300
-Bid Size: - -Ask Size: - 18.27 bill.USD - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  331.3000   436   546.6000   644.4000   928.4000
Intangible Assets
  172.9000   177.5000   180.1000   633.5000   684.4000
Long-Term Investments
  11.8000   5.6000   15.1000   13.5000   14.8000
Fixed Assets
  -   -   -   -   2,495.5000
Inventories
  185.6000   252   328.2000   472.3000   783
Accounts Receivable
  211.6000   220.2000   220.8000   256.9000   356
Cash and Cash Equivalents
  32.6000   24   27.6000   59.8000   223.6000
Current Assets
  490.8000   552.5000   633.8000   875.2000   1,455.6000
Total Assets
  1,403.9000   1,571.5000   1,820.4000   3,069.3000   3,951.1000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  118   154.6000   196.6000   307   471.2000
Long-term debt
  92.5000   67   130.6000   819   1,003.6000
Liabilities to Banks
  223.4000   171.1000   214.8000   861.3000   -
Provisions
  87.5000   87.5000   100.5000   197.3000   208.1000
Liabilities
  524.4000   526.6000   642.8000   1,586.4000   2,217.9000
Share Capital
  18.4000   18.4000   18.4360   18.4360   18.4360
Total Equity
  879.5000   1,044.9000   1,177.6000   1,482.9000   1,655.9000
Minority Interests
  7.4000   8.5000   18.8000   22.9000   77.4000
Total liabilities equity
  1,403.9000   1,571.5000   1,820.4000   3,069.3000   3,951.1000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,081   1,212.2000   1,440.6000   1,910.1000   2,887
Depreciation (total)
  -   -   -   -   -
Operating Result
  221.7000   300.2000   332   471.8000   865.4000
Interest Income
  -   -   -   -   -218.7000
Income Before Taxes
  220.6000   284.5000   317.6000   482.6000   -
Income Taxes
  56.8000   74.6000   81.4000   122.1000   232.4000
Minority Interests Profit
  -2.7000   -1.9000   -1.6000   -2.7000   -1.4000
Net Income
  161.1000   208.1000   234.6000   357.8000   414.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.7500   2.2600   2.5400   3.8800   4.5000
Dividend per Share
  0.4600   0.5700   0.3400   0.6800   1.2600

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  174.7000   227.3000   310.1000   416.9000   696
Cash Flow from Investing Activities
  -194.9000   -176.5000   -136   -150.5000   -323.6000
Cash Flow from Financing
  16.6000   -59.6000   -122.2000   234.1000   -71.7000
Decrease / Increase in Cash
  -3.6000   -8.8000   3.1000   29.8000   -
Employees
  5,092   5,637   6,203   6,900   10,409