OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SCHIBSTED ASA/  NO0003028904  /

Oslo
2024-04-26  12:00:00 AM Chg. +1.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
320.40NOK +0.44% 301,772
Turnover: -		 -Bid Size: - -Ask Size: - 71.04 bill.NOK 0.62% 4.35

Assets

 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK
Property and Equipment
  1,507   1,287   1,137   1,019   988
Intangible Assets
  10,337   11,906   14,292   14,100   16,983
Long-Term Investments
  17   17   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  53   56   14   10   0.0000
Accounts Receivable
  2,623   2,797   2,928   2,704   3,141
Cash and Cash Equivalents
  1,240   745   1,891   1,268   1,626
Current Assets
  3,944   3,598   4,833   3,982   4,767
Total Assets
  17,159   17,874   21,616   20,408   27,617

 

Liabilities

 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,971   2,132   2,365   1,814   4,212
Liabilities to Banks
  2,399   2,828   2,683   2,342   4,240
Provisions
  -   -   -   -   -
Liabilities
  9,048   11,084   10,526   9,868   12,562
Share Capital
  108   108   113   113   0.0000
Total Equity
  8,111   6,790   11,090   10,540   15,054
Minority Interests
  261   230   314   305   261
Total liabilities equity
  17,159   17,874   21,616   20,408   27,617

 

Income Statement

 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK
Revenues
  15,232   14,975   15,117   15,854   16,943
Depreciation (total)
  490   467   498   529   634
Operating Result
  2,201   510   2,161   1,237   3,315
Interest Income
  -186   -128   -195   21   -171
Income Before Taxes
  2,015   382   1,966   1,258   3,144
Income Taxes
  453   509   575   699   958
Minority Interests Profit
  -26   -53   -128   -94   -55
Net Income
  1,536   -180   1,263   465   2,130

 

Per Share

 2013
IFRS
in NOK		 2014
IFRS
in NOK		 2015
IFRS
in NOK		 2016
IFRS
in NOK		 2017
IFRS
in NOK
Earnings per Share
  14.3200   -1.6700   5.7900   2.0500   9.3600
Dividend per Share
  3.5000   3.5000   1.7500   1.7500   1.7500

 

Cash Flow

 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK
Cash Flow from Operating Activities
  635   1,230   993   1,506   1,290
Cash Flow from Investing Activities
  477   -1,580   -1,513   -1,248   -4,546
Cash Flow from Financing
  1,112   -116   1,683   -877   3,558
Decrease / Increase in Cash
  209   -457   1,146   -623   357
Employees
  6,900   6,800   6,800   7,300   8,070