2024-06-07  4:56:21 PM Chg. -15.50 Volume Bid5:02:20 PM Ask5:02:20 PM Market Capitalization Dividend Y. P/E Ratio
423.00CHF -3.53% 1,352
Turnover: 580,212.25
422.50Bid Size: 16 424.50Ask Size: 11 609.95 mill.CHF 3.52% 22.07

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  251.8000   268.2000   279.2000   301.7000   304.3000
Intangible Assets
  116.5000   140.9000   195.9000   193.5000   186.6000
Long-Term Investments
  20.7000   .9000   1.5000   .9000   .7000
Fixed Assets
  439.5000   455.6000   528.2000   552.2000   549.1000
Inventories
  147.7000   173.3000   196.9000   180.1000   171.6000
Accounts Receivable
  143   153.7000   170   167.8000   184.9000
Cash and Cash Equivalents
  179.3000   233.2000   108.1000   115.7000   163.7000
Current Assets
  504.2000   595.4000   508.6000   498.2000   548.2000
Total Assets
  943.7000   1,051   1,036.8000   1,050.5000   1,097.3000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  65   60.2000   68   51.9000   53.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.3000   1.3000   1.1000   8.2000   12.9000
Provisions
  49.4000   46.7000   55.4000   51.3000   49.8000
Liabilities
  284.4000   270   284.9000   318.5000   359.2000
Share Capital
  1.4320   1.4320   1.4320   1.4320   1.4320
Total Equity
  659.3000   781   751.9000   731.9000   738
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  943.7000   1,051   1,036.8000   1,050.5000   1,097.3000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  998   985.8000   1,052.3000   1,166.8000   1,152
Depreciation (total)
  27.8000   27.1000   28.7000   37.9000   38.1000
Operating Result
  97.2000   87.3000   82.2000   88.6000   137.6000
Interest Income
  -4.3000   9.5000   -4.9000   -6.7000   -6.8000
Income Before Taxes
  92.6000   96.7000   77.3000   81.9000   130.7000
Income Taxes
  22   19.8000   17.1000   19.3000   27.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  70.6000   172   60.3000   62.6000   103.5000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  49.3600   120.1400   42.1000   43.7300   72.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  97.6000   58.4000   59.8000   104.3000   157.8000
Cash Flow from Investing Activities
  -28.2000   49.2000   -116   -26.1000   -42.9000
Cash Flow from Financing
  -59.4000   -57.9000   -65.4000   -68.2000   -63.1000
Decrease / Increase in Cash
  8.9000   53.8000   -125.1000   7.7000   48
Employees
  4,332   3,786   3,947   4,185   4,364