2024-06-01  1:03:55 PM Chg. 0.00 Volume Bid1:03:55 PM Ask1:03:55 PM Market Capitalization Dividend Y. P/E Ratio
126.00EUR 0.00% -
Turnover: -
126.00Bid Size: - 128.00Ask Size: - 6.91 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  59   71   60   61   103
Intangible Assets
  0.0000   224   200   179   803
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  301   195   210   144   237
Current Assets
  943   952   901   950   1,433
Total Assets
  1,398   2,122   2,042   2,073   4,563

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   397   455
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   150   241
Liabilities
  1,053   1,742   1,688   1,746   3,064
Share Capital
  -   -   -   -   -
Total Equity
  345   380   354   327   1,499
Minority Interests
  0.0000   0.0000   0.0000   0.0000   14
Total liabilities equity
  1,398   2,122   2,042   2,073   4,563

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,835   4,284   4,450   4,454   4,659
Depreciation (total)
  -   -   -   -   -
Operating Result
  240   227   271   256   220
Interest Income
  -17   -44   -52   -44   -53
Income Before Taxes
  223   183   220   214   170
Income Taxes
  82   66   72   35   33
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  141   117   148   179   137

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.0100   2.5500   3.3300   4.1300   3.1600
Dividend per Share
  1.1200   1.2100   1.2400   1.2400   1.2400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  277   226   273   217   184
Cash Flow from Investing Activities
  -22   -798   -11   -22   -1,028
Cash Flow from Financing
  -208   466   -247   -261   938
Decrease / Increase in Cash
  47   -106   15   -66   94
Employees
  13,000   15,000   15,500   15,000   23,000