2024-04-26  4:59:52 PM Chg. +4.00 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
130.70DKK +3.16% 674,510
Turnover: 82.98 mill.
130.50Bid Size: 3,466 130.60Ask Size: 1,188 24.22 bill.DKK 1.76% 87.13

Assets

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Property and Equipment
  3,376   917   926
Intangible Assets
  22,739   23,920   23,272
Long-Term Investments
  457   512   195
Fixed Assets
  27,362   28,664   27,555
Inventories
  177   231   239
Accounts Receivable
  10,406   10,996   11,354
Cash and Cash Equivalents
  3,428   5,214   6,093
Current Assets
  16,293   18,341   20,138
Total Assets
  43,655   47,005   47,693

 

Liabilities

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Accounts Payable
  5,657   6,952   7,259
Long-term debt
  16,094   15,945   13,427
Liabilities to Banks
  -   -   -
Provisions
  2,692   2,249   2,072
Liabilities
  35,866   36,190   37,171
Share Capital
  -   -   -
Total Equity
  7,583   10,156   9,893
Minority Interests
  206   659   629
Total liabilities equity
  -   47,005   47,693

 

Income Statement

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Revenues
  71,363   76,538   78,681
Depreciation (total)
  1,760   1,517   1,417
Operating Result
  1,701   2,835   3,138
Interest Income
  -656   -389   -607
Income Before Taxes
  1,045   2,446   2,531
Income Taxes
  509   441   554
Minority Interests Profit
  22   78   46
Net Income
  615   2,058   279

 

Per Share

2021
IFRS
in DKK
2022
IFRS
in DKK
2023
IFRS
in DKK
Earnings per Share
  3.3000   11.1000   1.5000
Dividend per Share
  -   2.1000   2.3000

 

Cash Flow

2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Cash Flow from Operating Activities
  3,221   3,333   3,392
Cash Flow from Investing Activities
  73   -546   -1,042
Cash Flow from Financing
  -2,832   -930   -1,334
Decrease / Increase in Cash
  -   -   -
Employees
  354,636   351,053   352,749