2024-05-02  8:04:09 AM Chg. -5.4200 Volume Bid9:33:31 AM Ask9:33:31 AM Market Capitalization Dividend Y. P/E Ratio
89.6400EUR -5.70% 0
Turnover: 0.0000
89.5200Bid Size: 69 90.4000Ask Size: 67 3.99 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  383.4000   430.4000   487.6000   665.9000   727.6000
Intangible Assets
  0.0000   0.0000   -   447.1000   427.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   771.6000   1,920.3000   1,884.5000
Inventories
  1,304.1000   1,397   1,488   2,439   2,453.9000
Accounts Receivable
  1,088.2000   1,205.3000   1,374   1,567.6000   1,756.4000
Cash and Cash Equivalents
  486.8000   301   247.6000   193.6000   137.7000
Current Assets
  3,016.3000   3,032.9000   3,257.6000   4,407.3000   4,589.9000
Total Assets
  3,611.4000   3,715.8000   4,029.2000   6,327.6000   6,474.4000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  182.6000   155.9000   162.9000   277.7000   269.1000
Long-term debt
  -   -   0.0000   1,363.8000   1,328.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  135   129.6000   113.1000   166.8000   72.5000
Liabilities
  1,332.3000   1,385.9000   1,466.1000   3,517.2000   3,413.7000
Share Capital
  15.6000   15.7000   15.7000   15.7000   15.7000
Total Equity
  2,279.1000   2,329.9000   2,563.1000   2,810.4000   3,060.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,611.4000   3,715.8000   4,029.2000   6,327.6000   6,474.4000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  3,749.2000   3,983.4000   4,209.2000   5,736.3000   6,550.2000
Depreciation (total)
  -   -   110.2000   149.7000   175.3000
Operating Result
  507.4000   560.5000   570.5000   576.6000   703.7000
Interest Income
  -5.3000   -3.6000   -4   -36   -45.9000
Income Before Taxes
  502.1000   556.9000   566.5000   540.6000   657.8000
Income Taxes
  177.7000   197   198.5000   159.3000   189.9000
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  324.4000   359.9000   368   381.3000   467.9000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.7600   4.3700   4.5900   4.7700   5.8900
Dividend per Share
  0.2000   0.4800   0.6000   0.7200   0.8800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  325.2000   312.7000   235.5000   283   443.3000
Cash Flow from Investing Activities
  -97.8000   -190.9000   -160.4000   -1,652.6000   -228.7000
Cash Flow from Financing
  -40   -308.1000   -124.8000   1,320.9000   -266.6000
Decrease / Increase in Cash
  187.4000   -186.3000   -49.7000   -48.7000   -52
Employees
  16,555   17,877   18,179   28,949   29,057