2024-04-25  10:10:00 PM Chg. +0.71 Volume Bid10:09:49 AM Ask10:09:49 AM Market Capitalization Dividend Y. P/E Ratio
31.45USD +2.31% 237,341
Turnover: 5.01 mill.
12.65Bid Size: 100 50.00Ask Size: 100 799.76 mill.USD - 2.47

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  867   542.1000   741.9680   1,525.1790   2,373.9190
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   .2010   24.1720   55.1140
Fixed Assets
  -   -   763.8750   1,570.6360   2,473.0110
Inventories
  -   -   -   -   -
Accounts Receivable
  37   25.9000   49.7770   89.7140   138.3430
Cash and Cash Equivalents
  1.4000   2.1000   1.1210   .7920   .9690
Current Assets
  53.3000   35   55.5790   145.7260   261.4510
Total Assets
  959.8000   583.1000   819.4540   1,716.3620   2,734.4620

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   35.0340   60.2000   98.8160
Long-term debt
  -   -   372.8250   688.5310   1,173.7660
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.6000   .3000   6.5000   -   -
Liabilities
  564.1000   492.1000   526.9220   924.7830   1,545.1340
Share Capital
  .1190   .1210   .1680   .2270   .2590
Total Equity
  395.7000   91   292.5320   791.5790   1,189.3280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  959.8000   583.1000   819.4540   1,716.3620   2,734.4620

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  288.6000   177.4000   407.2000   753.4200   652.3580
Depreciation (total)
  95.9000   64.6000   68.6290   133.9820   219.1160
Operating Result
  105.3000   -318.6000   245.2940   465.7750   219.9420
Interest Income
  -36.6000   -31.2000   -29.1290   -41.9480   -80.1190
Income Before Taxes
  93.1000   -288.5000   93.1570   350.0370   381.3290
Income Taxes
  -21.6000   20.9000   6.3980   9.6000   83.6130
Minority Interests Profit
  -   -   -   -   -
Net Income
  114.7000   -309.4000   86.7590   340.4370   297.7160

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  9.7600   -25.9900   6.6100   17.2400   12.7400
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  203.2000   165.2000   215.7260   331.2410   447.1110
Cash Flow from Investing Activities
  -287.9000   -115.3000   -186.4560   -635.8700   -1,025.5150
Cash Flow from Financing
  83.6000   -49.1000   -30.2670   304.3000   586.3410
Decrease / Increase in Cash
  -1.1000   .8000   -.9970   -.3290   7.9370
Employees
  86   64   62   -   -