2024-05-10  9:59:56 PM Chg. -0.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
67.76USD -0.44% 35,560
Turnover: 2.42 mill.
-Bid Size: - -Ask Size: - 10.34 bill.USD - 19.20

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   376.4000   362.4000   361.8000   373.1830
Intangible Assets
  -   2.6000   1.7000   2.4000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   394.5000   399.9000   393.6000   389.9040
Inventories
  -   226.4000   339   358.2000   -
Accounts Receivable
  -   176   213.7000   225.9000   272.1030
Cash and Cash Equivalents
  -   351.1000   325.8000   372   466.6850
Current Assets
  -   887.4000   940.3000   1,014.9000   1,285.0140
Total Assets
  -   1,281.9000   1,340.2000   1,408.6000   1,674.9180

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   231   241.5000   258.2000   352.8150
Long-term debt
  -   76.5000   128.5000   116.5000   15.0810
Liabilities to Banks
  -   86.6000   140.2000   128.5000   116.5000
Provisions
  -   4.4000   -   -   -
Liabilities
  -   389.4000   421.1000   428.7000   540.8110
Share Capital
  -   .1470   .1500   .1530   .1200
Total Equity
  -   892.5000   919.1000   979.9000   1,134.1070
Minority Interests
  -   40   43.1000   49.6000   58.8580
Total liabilities equity
  -   1,281.9000   1,340.2000   1,408.6000   1,674.9180

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,006.9000   1,606   1,560.3000   1,846.4000   2,377.5610
Depreciation (total)
  -   -   -   -   .7470
Operating Result
  195.6000   -133.8000   22.3000   93.6000   209.0710
Interest Income
  -.2000   -6   -12.7000   -11.1000   -11.6290
Income Before Taxes
  196.6000   -131   10.5000   82.2000   191.3800
Income Taxes
  60.2000   -63.5000   0.0000   21.3000   39.1840
Minority Interests Profit
  -.3000   .1000   -1   -6.1000   13.3850
Net Income
  136.1000   -67.5000   9.5000   54.8000   138.8110

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.9570   -0.4630   0.0630   0.3630   0.9133
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -47.4000   164.9000   -3.4000   99   163.8820
Cash Flow from Investing Activities
  -52.3000   -105.1000   -52.5000   -41.4000   -56.9050
Cash Flow from Financing
  67.4000   60.4000   29.7000   -9.9000   -9.0430
Decrease / Increase in Cash
  -32.3000   120.2000   -26.8000   47.7000   97.9340
Employees
  5,440   5,636   5,666   6,868   7,772