2024-05-01  10:10:00 PM Chg. -0.16 Volume Bid1:51:26 AM Ask1:51:26 AM Market Capitalization Dividend Y. P/E Ratio
49.67USD -0.32% 842,076
Turnover: 28.02 mill.
49.65Bid Size: 1,000 50.43Ask Size: 100 9.94 bill.USD 5.71% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,890.1860   2,362.9890   3,019.0200   2,912.8420   3,823.3220
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  279.4430   127.8880   129.4750   166.0700   266.0590
Current Assets
  -   -   -   -   -
Total Assets
  15,857.7870   13,982.9040   12,751.3580   12,766.3200   11,707.5670

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,106.8760   7,393.4500   6,803.5030   7,249.1220   6,771.7720
Share Capital
  .9883   .9125   .8231   .7804   .6945
Total Equity
  7,750.9110   6,589.4540   5,947.8550   5,517.1980   4,935.7950
Minority Interests
  900.3180   826.3150   434.1390   485.7450   384.2940
Total liabilities equity
  15,857.7870   13,982.9040   12,751.3580   12,766.3200   11,707.5670

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,863.9810   1,511.4730   1,227.3920   1,238.9950   1,052.7440
Depreciation (total)
  821.0410   403.3200   279.5070   272.3580   313.6680
Operating Result
  -   -   -   -   -
Interest Income
  -   450.9160   410.1610   -   -
Income Before Taxes
  -4.6180   165.0280   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -13.7270   .3050   -23.5940   -21.0530   -43.7030
Net Income
  234.9460   86.4240   232.3120   255.4840   356.1050

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.4181   0.9055   -0.7512   0.2161   5.0313
Dividend per Share
  2.9400   3.1375   3.2875   3.4350   4.7940

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  634.7140   548.3730   441.5370   376.4730   554.2360
Cash Flow from Investing Activities
  2,122.5700   -18.8510   681.6620   114.4940   1,056.4300
Cash Flow from Financing
  -2,733.2400   -681.0770   -1,094.1120   -528.6500   -1,479.3010
Decrease / Increase in Cash
  24.0440   -151.5550   29.0870   -37.6830   131.3650
Employees
  1,075   1,065   1,058   1,033   794