2024-04-25  5:14:48 PM Chg. - Volume Bid5:22:28 PM Ask9:00:15 AM Market Capitalization Dividend Y. P/E Ratio
79.10EUR - 140
Turnover: 11,073.95
-Bid Size: - -Ask Size: - 11.6 bill.EUR 3.94% 14.46

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  555   594   604   590   619
Intangible Assets
  524   505   467   511   704
Long-Term Investments
  139   125   130   167   193
Fixed Assets
  6,852   7,334   7,498   7,416   7,944
Inventories
  265   270   268   257   280
Accounts Receivable
  3,627   3,891   3,990   4,050   4,121
Cash and Cash Equivalents
  2,748   2,008   1,375   2,018   1,666
Current Assets
  7,626   7,143   6,660   7,458   7,336
Total Assets
  14,478   14,477   14,158   14,874   15,280

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,592   4,069   3,945   3,953   4,222
Long-term debt
  2,895   2,765   2,515   3,012   3,537
Liabilities to Banks
  3,913   3,119   2,586   3,549   3,986
Provisions
  340   301   343   291   287
Liabilities
  11,257   10,733   10,456   11,304   11,952
Share Capital
  628   628   615   603   590
Total Equity
  3,189   3,710   3,668   3,536   3,283
Minority Interests
  32   34   34   34   45
Total liabilities equity
  14,478   14,477   14,158   14,874   15,280

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  18,016   19,815   20,245   20,698   20,407
Depreciation (total)
  -   -   -   -   -
Operating Result
  939   1,143   1,095   1,189   997
Interest Income
  -   -   -   -   -
Income Before Taxes
  774   1,043   991   1,088   909
Income Taxes
  -265   -320   -330   -343   -245
Minority Interests Profit
  -19   -23   -24   -22   -13
Net Income
  490   700   637   723   651

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.2300   4.6000   4.2100   4.8500   4.4000
Dividend per Share
  1.8000   2.2000   2.4000   2.7500   2.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  825   1,017   945   1,062   1,133
Cash Flow from Investing Activities
  -337   -378   -485   -612   -1,000
Cash Flow from Financing
  920   -1,365   -1,101   322   -345
Decrease / Increase in Cash
  1,408   -726   -641   772   -212
Employees
  419,317   422,844   425,594   427,268   460,663